Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
89.40
66.64
46.42
45.56
43.63
74.45
45.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89.40
66.64
46.42
45.56
43.63
74.45
45.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.81
22.79
17.49
19.04
18.52
18.47
12.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.22
11.72
7.91
1.29
8.56
20.09
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
7.01
Other Expenses
9.91
7.63
6.29
5.43
5.88
23.95
3.95
Total Expenditure (Excl Depreciation)
46.94
42.14
31.69
25.76
32.96
62.51
23.36
Operating Profit (PBDIT) excl Other Income
42.46
24.50
14.73
19.80
10.67
11.94
22.50
Other Income
0.00
0.00
0.42
0.15
1.65
0.01
1.09
Operating Profit (PBDIT)
42.46
24.50
15.15
19.95
12.32
11.95
23.59
Interest
0.12
0.14
0.57
0.43
0.38
0.22
0.17
Exceptional Items
3.68
0.00
1.73
2.77
0.00
0.00
-1.38
Gross Profit (PBDT)
46.02
24.36
16.31
22.29
11.94
11.73
22.04
Depreciation
1.32
0.97
1.14
0.87
1.29
0.99
0.39
Profit Before Tax
44.73
23.39
15.17
21.42
10.65
10.74
21.65
Tax
6.22
4.83
3.99
4.44
2.44
2.85
4.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.51
18.56
11.18
16.98
8.21
7.89
16.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.51
18.56
11.18
16.98
8.21
7.89
16.96
Share in Profit of Associates
-0.21
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.30
18.56
11.18
16.98
8.21
7.89
16.96
Equity Capital
16.81
16.64
16.18
15.59
13.26
13.30
13.30
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
189.27
140.93
110.76
95.86
43.95
32.00
22.38
Earnings per share (EPS)
11.39
5.58
3.45
5.45
3.1
2.97
6.38
Diluted Earnings per share
11.15
5.42
3.31
5.59
3.01
2.95
6.27
Operating Profit Margin (Excl OI)
47.49%
36.76%
31.73%
43.46%
24.46%
16.04%
49.06%
Gross Profit Margin
51.48%
36.55%
35.14%
48.92%
27.37%
15.76%
48.06%
PAT Margin
43.08%
27.85%
24.08%
37.27%
18.82%
10.6%
36.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 34.15% vs 43.56% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 106.36% vs 66.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 73.31% vs 66.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -14.29% vs -75.44% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Prime Securities With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
89.40
21.91
67.49
308.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
89.40
21.91
67.49
308.03%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
27.81
0.15
27.66
18,440.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
9.22
0.00
9.22
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.91
0.49
9.42
1,922.45%
Total Expenditure (Excl Depreciation)
46.94
0.64
46.30
7,234.38%
Operating Profit (PBDIT) excl Other Income
42.46
21.27
21.19
99.62%
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
42.46
21.27
21.19
99.62%
Interest
0.12
0.00
0.12
Exceptional Items
3.68
0.00
3.68
Gross Profit (PBDT)
46.02
21.27
24.75
116.36%
Depreciation
1.32
0.06
1.26
2,100.00%
Profit Before Tax
44.73
21.21
23.52
110.89%
Tax
6.22
5.34
0.88
16.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
38.51
15.87
22.64
142.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
38.51
15.87
22.64
142.66%
Share in Profit of Associates
-0.21
0.00
-0.21
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.30
15.87
22.43
141.34%
Equity Capital
16.81
18.46
-1.65
-8.94%
Face Value
5.00
10.00
0.00
Reserves
189.27
1,734.69
-1,545.42
-89.09%
Earnings per share (EPS)
11.39
8.60
2.79
32.44%
Diluted Earnings per share
11.15
8.60
2.55
29.65%
Operating Profit Margin (Excl OI)
47.49%
97.08%
0.00
-49.59%
Gross Profit Margin
51.48%
97.08%
0.00
-45.60%
PAT Margin
43.08%
72.43%
0.00
-29.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 89.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.15% vs 43.56% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 38.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 106.36% vs 66.01% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.31% vs 66.33% in Mar 2024
Annual - Interest
Interest 0.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.29% vs -75.44% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.49%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






