Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Net Sales
887.04
857.21
877.19
770.99
559.85
567.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
887.04
857.21
877.19
770.99
559.85
567.00
Raw Material Cost
391.21
337.44
299.98
220.08
186.35
252.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.91
0.91
1.09
1.33
1.90
3.42
Selling and Distribution Expenses
352.22
283.90
266.97
231.57
210.82
260.14
Other Expenses
-0.09
2.27
2.17
2.15
1.33
-0.34
Total Expenditure (Excl Depreciation)
743.43
644.94
589.75
474.45
412.38
512.85
Operating Profit (PBDIT) excl Other Income
143.6
212.3
287.4
296.5
147.5
54.2
Other Income
2.23
0.91
3.03
-0.44
0.12
-13.59
Operating Profit (PBDIT)
157.75
222.48
298.49
306.52
158.24
50.14
Interest
0.91
0.91
1.09
1.33
1.90
3.42
Exceptional Items
0.00
0.00
-20.34
-3.00
0.00
-10.64
Gross Profit (PBDT)
495.83
519.77
577.21
550.91
373.49
314.29
Depreciation
11.91
9.30
8.02
10.42
10.66
9.58
Profit Before Tax
144.94
212.27
269.03
291.77
145.69
26.50
Tax
37.19
60.37
83.66
94.20
50.17
-1.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
107.75
151.90
185.38
197.57
95.52
27.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
107.75
151.90
185.38
197.57
95.52
27.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.75
151.90
185.38
197.57
95.52
27.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,422.39
1,413.03
1,298.96
333.98
131.52
35.13
Earnings per share (EPS)
29.74
41.6
53.59
59.62
28.82
8.34
Diluted Earnings per share
29.74
41.6
53.59
59.62
28.82
8.34
Operating Profit Margin (Excl OI)
16.19%
24.76%
32.77%
38.46%
26.34%
9.55%
Gross Profit Margin
17.68%
25.85%
31.58%
39.2%
27.93%
6.36%
PAT Margin
12.15%
17.72%
21.13%
25.63%
17.06%
4.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 3.48% vs -2.28% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -29.03% vs -18.07% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -29.83% vs -25.01% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 0.00% vs -18.18% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Prime Strategy Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
887.04
3,749.79
-2,862.75
-76.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
887.04
3,749.79
-2,862.75
-76.34%
Raw Material Cost
391.21
1,052.54
-661.33
-62.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.91
0.00
0.91
Selling and Distribution Expenses
352.22
1,792.17
-1,439.95
-80.35%
Other Expenses
-0.09
0.00
-0.09
Total Expenditure (Excl Depreciation)
743.43
2,844.71
-2,101.28
-73.87%
Operating Profit (PBDIT) excl Other Income
143.61
905.08
-761.47
-84.13%
Other Income
2.23
-27.32
29.55
108.16%
Operating Profit (PBDIT)
157.75
1,283.76
-1,126.01
-87.71%
Interest
0.91
0.00
0.91
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
495.83
2,697.25
-2,201.42
-81.62%
Depreciation
11.91
406.00
-394.09
-97.07%
Profit Before Tax
144.94
877.76
-732.82
-83.49%
Tax
37.19
300.16
-262.97
-87.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
107.75
558.63
-450.88
-80.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
107.75
558.63
-450.88
-80.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
18.96
-18.96
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.75
577.60
-469.85
-81.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,422.39
2,568.41
-1,146.02
-44.62%
Earnings per share (EPS)
29.74
108.66
-78.92
-72.63%
Diluted Earnings per share
29.74
108.66
-78.92
-72.63%
Operating Profit Margin (Excl OI)
16.19%
24.14%
0.00
-7.95%
Gross Profit Margin
17.68%
34.24%
0.00
-16.56%
PAT Margin
12.15%
14.90%
0.00
-2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.70 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.48% vs -2.28% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.78 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -29.03% vs -18.07% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.55 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -29.83% vs -25.01% in Nov 2024
Annual - Interest
Interest 0.09 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 0.00% vs -18.18% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.19%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
