Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
185.91
233.89
123.12
93.27
82.42
52.44
108.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
185.91
233.89
123.12
93.27
82.42
52.44
108.97
Raw Material Cost
137.95
146.19
82.41
76.98
59.90
60.21
85.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.23
1.55
0.54
0.91
2.01
1.90
3.63
Selling and Distribution Expenses
18.38
18.88
15.64
20.23
9.08
15.03
15.64
Other Expenses
-0.22
-0.15
-0.05
-0.09
-0.20
-0.19
-0.36
Total Expenditure (Excl Depreciation)
156.33
165.08
98.05
97.21
68.98
75.24
100.70
Operating Profit (PBDIT) excl Other Income
29.6
68.8
25.099999999999998
-3.9000000000000004
13.4
-22.799999999999997
8.299999999999999
Other Income
3.14
3.90
9.69
63.84
-3.57
22.01
3.22
Operating Profit (PBDIT)
109.49
149.95
66.42
87.97
36.20
27.39
47.65
Interest
2.23
1.55
0.54
0.91
2.01
1.90
3.63
Exceptional Items
0.00
0.00
0.00
0.00
-3.22
-0.19
-2.78
Gross Profit (PBDT)
47.96
87.70
40.72
16.29
22.52
-7.77
23.91
Depreciation
76.77
77.23
31.66
28.07
26.32
28.18
36.16
Profit Before Tax
30.49
71.17
34.22
58.99
4.64
-2.88
5.08
Tax
4.18
15.77
6.12
10.33
2.52
-0.52
1.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.31
55.40
28.10
48.66
2.10
-2.32
3.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.31
55.40
28.10
48.66
2.10
-2.32
3.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.03
-0.05
0.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.31
55.40
28.10
48.66
2.13
-2.36
3.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
215.69
202.93
160.95
140.35
99.09
97.12
100.11
Earnings per share (EPS)
10.86
21.95
10.77
17.95
0.76
-1.16
1.25
Diluted Earnings per share
10.86
21.95
10.77
17.95
0.76
-1.16
1.25
Operating Profit Margin (Excl OI)
15.91%
29.42%
20.36%
-4.23%
16.3%
-43.48%
7.59%
Gross Profit Margin
57.7%
63.45%
53.51%
93.34%
37.57%
48.24%
37.84%
PAT Margin
14.15%
23.69%
22.82%
52.18%
2.55%
-4.42%
3.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -20.52% vs 90.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -52.53% vs 97.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -27.19% vs 157.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 46.67% vs 200.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of PrimeEnergy Resources Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
185.91
85.84
100.07
116.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
185.91
85.84
100.07
116.58%
Raw Material Cost
137.95
71.33
66.62
93.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.23
2.97
-0.74
-24.92%
Selling and Distribution Expenses
18.38
10.33
8.05
77.93%
Other Expenses
-0.22
-0.30
0.08
26.67%
Total Expenditure (Excl Depreciation)
156.33
81.67
74.66
91.42%
Operating Profit (PBDIT) excl Other Income
29.58
4.17
25.41
609.35%
Other Income
3.14
1.16
1.98
170.69%
Operating Profit (PBDIT)
109.49
27.32
82.17
300.77%
Interest
2.23
2.97
-0.74
-24.92%
Exceptional Items
0.00
-0.49
0.49
100.00%
Gross Profit (PBDT)
47.96
14.51
33.45
230.53%
Depreciation
76.77
21.99
54.78
249.11%
Profit Before Tax
30.49
1.87
28.62
1,530.48%
Tax
4.18
0.40
3.78
945.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
26.31
1.11
25.20
2,270.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.31
1.11
25.20
2,270.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.31
1.11
25.20
2,270.27%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
215.69
71.81
143.88
200.36%
Earnings per share (EPS)
10.86
0.03
10.83
36,100.00%
Diluted Earnings per share
10.86
0.03
10.83
36,100.00%
Operating Profit Margin (Excl OI)
15.91%
4.86%
0.00
11.05%
Gross Profit Margin
57.70%
27.80%
0.00
29.90%
PAT Margin
14.15%
1.29%
0.00
12.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.52% vs 90.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -52.53% vs 97.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.19% vs 157.50% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.67% vs 200.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.91%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






