Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Net Sales
28,002.00
24,900.00
23,471.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,002.00
24,900.00
23,471.00
Raw Material Cost
12,092.00
11,047.00
10,472.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
472.00
475.00
533.00
Selling and Distribution Expenses
12,588.00
11,648.00
10,926.00
Other Expenses
-47.20
-47.50
-53.30
Total Expenditure (Excl Depreciation)
24,680.00
22,695.00
21,398.00
Operating Profit (PBDIT) excl Other Income
3322
2205
2073
Other Income
71.00
178.00
131.00
Operating Profit (PBDIT)
5,555.00
4,787.00
4,568.00
Interest
472.00
475.00
533.00
Exceptional Items
-165.00
-165.00
-823.00
Gross Profit (PBDT)
15,910.00
13,853.00
12,999.00
Depreciation
2,162.00
2,404.00
2,364.00
Profit Before Tax
2,755.00
1,744.00
847.00
Tax
946.00
563.00
-40.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,786.00
1,150.00
878.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,786.00
1,150.00
878.00
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,786.00
1,150.00
878.00
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
18,052.00
15,700.00
14,390.00
Earnings per share (EPS)
204.18
131.47
100.38
Diluted Earnings per share
204.18
131.47
100.38
Operating Profit Margin (Excl OI)
11.86%
8.86%
8.83%
Gross Profit Margin
17.56%
16.66%
13.68%
PAT Margin
6.38%
4.62%
3.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 12.46% vs 6.09% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 55.30% vs 30.98% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 18.98% vs 3.88% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -0.63% vs -10.88% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Primo Global Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
28,002.00
0
28,002.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,002.00
0
28,002.00
Raw Material Cost
12,092.00
0
12,092.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
472.00
0
472.00
Selling and Distribution Expenses
12,588.00
0
12,588.00
Other Expenses
-47.20
0.00
-47.20
Total Expenditure (Excl Depreciation)
24,680.00
0
24,680.00
Operating Profit (PBDIT) excl Other Income
3,322.00
0.00
3,322.00
Other Income
71.00
0
71.00
Operating Profit (PBDIT)
5,555.00
0
5,555.00
Interest
472.00
0
472.00
Exceptional Items
-165.00
0
-165.00
Gross Profit (PBDT)
15,910.00
0
15,910.00
Depreciation
2,162.00
0
2,162.00
Profit Before Tax
2,755.00
0
2,755.00
Tax
946.00
0
946.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,786.00
0
1,786.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,786.00
0
1,786.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,786.00
0
1,786.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
18,052.00
0
18,052.00
Earnings per share (EPS)
204.18
0
204.18
Diluted Earnings per share
204.18
0
204.18
Operating Profit Margin (Excl OI)
11.86%
0%
0.00
11.86%
Gross Profit Margin
17.56%
0%
0.00
17.56%
PAT Margin
6.38%
0%
0.00
6.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,800.20 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 12.46% vs 6.09% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 178.60 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 55.30% vs 30.98% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 548.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 18.98% vs 3.88% in Aug 2024
Annual - Interest
Interest 47.20 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -0.63% vs -10.88% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.86%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






