Prism Johnson Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

7,380.62

6,811.45

7,426.60

7,360.52

6,306.32

5,587.14

5,956.20

Other Operating Income

0.00

Total Operating income

7,380.62

6,811.45

7,426.60

7,360.52

6,306.32

5,587.14

5,956.20

Raw Material Cost

1,948.45

1,836.81

1,877.21

1,897.00

1,755.38

1,392.74

1,728.83

Purchase of Finished goods

583.75

528.62

629.43

505.18

412.08

306.82

316.30

(Increase) / Decrease In Stocks

113.86

-35.15

-7.02

0.25

-95.30

187.07

-71.30

Employee Cost

644.27

627.28

619.90

625.87

615.23

549.89

595.73

Power Cost

1,286.42

1,315.43

1,483.84

1,664.11

1,177.81

917.16

1,059.85

Manufacturing Expenses

1,539.24

1,466.71

1,427.07

1,245.36

1,009.69

965.43

1,152.23

Selling and Distribution Expenses

0.00

Other Expenses

571.34

1,159.49

907.20

1,061.92

908.24

646.21

635.40

Total Expenditure (Excl Depreciation)

6,687.33

6,899.19

6,937.63

6,999.69

5,783.13

4,965.32

5,417.04

Operating Profit (PBDIT) excl Other Income

693.29

-87.74

488.97

360.83

523.19

621.82

539.16

Other Income

35.06

128.17

34.56

34.47

39.67

38.15

28.16

Operating Profit (PBDIT)

728.35

40.43

523.53

395.30

562.86

659.97

567.32

Interest

176.65

222.54

192.62

185.84

185.14

210.38

251.60

Exceptional Items

35.69

145.86

242.55

-6.84

8.99

-4.78

-10.32

Gross Profit (PBDT)

662.84

-36.25

573.46

202.62

386.71

444.81

305.40

Depreciation

530.71

476.08

413.80

390.06

309.65

292.52

250.56

Profit Before Tax

132.13

-14.25

159.66

-187.44

77.06

152.29

54.84

Tax

40.19

-40.60

12.36

-20.06

39.98

16.20

82.76

Provisions and contingencies

0.00

Profit After Tax

91.94

26.35

147.30

-167.38

37.08

136.09

-27.92

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

-75.45

0.00

Net Profit

16.49

26.35

147.30

-167.38

37.08

136.09

-27.92

Share in Profit of Associates

13.52

18.76

14.63

9.65

6.87

4.25

7.27

Minority Interest

42.89

34.82

19.18

54.50

47.82

30.89

22.30

Other related items

0.00

Consolidated Net Profit

72.90

79.93

181.11

-103.23

91.77

171.23

1.65

Equity Capital

503.36

Face Value

10.0

Reserves

1,024.84

974.65

885.60

703.33

819.65

738.18

545.61

Earnings per share (EPS)

1.45

1.59

3.6

-2.05

1.82

3.4

0.03

Diluted Earnings per share

1.45

1.59

3.6

-2.05

1.82

3.4

0.03

Operating Profit Margin (Excl OI)

9.46%

-1.29%

6.67%

5.0%

8.54%

11.32%

9.15%

Gross Profit Margin

9.05%

-0.53%

7.82%

2.81%

6.31%

8.09%

5.18%

PAT Margin

1.44%

0.67%

2.21%

-2.19%

0.72%

2.55%

-0.35%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 8.36% vs -8.28% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -8.80% vs -55.87% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 890.16% vs -117.94% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is -20.62% vs 15.53% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Prism Johnson With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

7,380.62

9,655.61

-2,274.99

-23.56%

Other Operating Income

0.00

Total Operating income

7,380.62

9,655.61

-2,274.99

-23.56%

Raw Material Cost

1,948.45

1,484.73

463.72

31.23%

Purchase of Finished goods

583.75

36.15

547.60

1,514.80%

(Increase) / Decrease In Stocks

113.86

-37.60

151.46

402.82%

Employee Cost

644.27

584.45

59.82

10.24%

Power Cost

1,286.42

1,754.74

-468.32

-26.69%

Manufacturing Expenses

1,539.24

2,477.18

-937.94

-37.86%

Selling and Distribution Expenses

0.00

Other Expenses

571.34

1,901.52

-1,330.18

-69.95%

Total Expenditure (Excl Depreciation)

6,687.33

8,201.17

-1,513.84

-18.46%

Operating Profit (PBDIT) excl Other Income

693.29

1,454.44

-761.15

-52.33%

Other Income

35.06

116.95

-81.89

-70.02%

Operating Profit (PBDIT)

728.35

1,571.39

-843.04

-53.65%

Interest

176.65

264.49

-87.84

-33.21%

Exceptional Items

35.69

-6.55

42.24

644.89%

Gross Profit (PBDT)

662.84

1,300.35

-637.51

-49.03%

Depreciation

530.71

531.82

-1.11

-0.21%

Profit Before Tax

132.13

768.53

-636.40

-82.81%

Tax

40.19

210.95

-170.76

-80.95%

Provisions and contingencies

0.00

Profit After Tax

91.94

557.58

-465.64

-83.51%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

-75.45

0.00

-75.45

Net Profit

16.49

557.58

-541.09

-97.04%

Share in Profit of Associates

13.52

0.00

13.52

Minority Interest

42.89

0.01

42.88

428,800.00%

Other related items

0.00

Consolidated Net Profit

72.90

557.59

-484.69

-86.93%

Equity Capital

503.36

77.01

426.35

553.63%

Face Value

10.00

0.00

Reserves

1,024.84

7,287.69

-6,262.85

-85.94%

Earnings per share (EPS)

1.45

72.40

-70.95

-98.00%

Diluted Earnings per share

1.45

72.41

-70.96

-98.00%

Operating Profit Margin (Excl OI)

9.46%

15.06%

0.00

-5.60%

Gross Profit Margin

9.05%

13.47%

0.00

-4.42%

PAT Margin

1.44%

5.77%

0.00

-4.33%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 7,380.62 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 8.36% vs -8.28% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 72.90 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is -8.80% vs -55.87% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 693.29 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 890.16% vs -117.94% in Mar 2025

Annual - Interest

Interest 176.65 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is -20.62% vs 15.53% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.46%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025