Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
539.00
435.00
390.00
206.90
70.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
539.00
435.00
390.00
206.90
70.90
Raw Material Cost
114.00
87.00
76.00
37.00
5.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
32.00
18.00
6.70
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
153.00
159.00
152.00
61.40
16.40
Selling and Distribution Expenses
48.00
52.00
40.00
42.20
12.60
Other Expenses
-14.90
-15.60
-15.10
-6.14
-1.64
Total Expenditure (Excl Depreciation)
166.00
174.00
135.00
85.90
18.50
Operating Profit (PBDIT) excl Other Income
373
261
255
121
52.400000000000006
Other Income
0.00
27.00
-6.00
9.80
1.10
Operating Profit (PBDIT)
377.00
291.00
250.00
130.80
53.50
Interest
153.00
159.00
152.00
61.40
16.40
Exceptional Items
247.00
-43.00
-217.00
283.00
126.00
Gross Profit (PBDT)
421.00
345.00
313.00
169.90
65.00
Depreciation
4.00
3.00
1.00
0.00
0.00
Profit Before Tax
467.00
86.00
-120.00
352.40
163.10
Tax
117.00
49.00
17.00
85.00
32.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
350.00
36.00
-133.00
257.50
130.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
350.00
36.00
-133.00
257.50
130.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
-4.00
9.90
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.00
37.00
-137.00
267.40
130.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
4,861.00
4,575.00
3,046.00
2,854.70
776.70
Earnings per share (EPS)
2.13
0.25
-1.32
1.55
0.79
Diluted Earnings per share
2.13
0.25
-1.32
1.55
0.79
Operating Profit Margin (Excl OI)
69.2%
60.0%
65.38%
58.48%
73.91%
Gross Profit Margin
87.38%
20.46%
-30.51%
170.32%
230.04%
PAT Margin
64.94%
8.28%
-34.1%
124.46%
183.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 23.91% vs 11.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 845.95% vs 127.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 42.80% vs 3.12% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.77% vs 4.61% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Prisma Properties AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
539.00
0
539.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
539.00
0
539.00
Raw Material Cost
114.00
0
114.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
153.00
0
153.00
Selling and Distribution Expenses
48.00
0
48.00
Other Expenses
-14.90
0.00
-14.90
Total Expenditure (Excl Depreciation)
166.00
0
166.00
Operating Profit (PBDIT) excl Other Income
373.00
0.00
373.00
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
377.00
0
377.00
Interest
153.00
0
153.00
Exceptional Items
247.00
0
247.00
Gross Profit (PBDT)
421.00
0
421.00
Depreciation
4.00
0
4.00
Profit Before Tax
467.00
0
467.00
Tax
117.00
0
117.00
Provisions and contingencies
0
0
0.00
Profit After Tax
350.00
0
350.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
350.00
0
350.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.00
0
350.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,861.00
0
4,861.00
Earnings per share (EPS)
2.13
0
2.13
Diluted Earnings per share
2.13
0
2.13
Operating Profit Margin (Excl OI)
69.20%
0%
0.00
69.20%
Gross Profit Margin
87.38%
0%
0.00
87.38%
PAT Margin
64.94%
0%
0.00
64.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 53.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.91% vs 11.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 845.95% vs 127.01% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.80% vs 3.12% in Dec 2024
Annual - Interest
Interest 15.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.77% vs 4.61% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 69.20%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






