Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,122.84
1,736.39
1,657.74
1,356.66
966.22
817.08
786.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,122.84
1,736.39
1,657.74
1,356.66
966.22
817.08
786.36
Raw Material Cost
1,923.32
1,566.81
1,502.77
1,226.45
905.02
736.34
719.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
1.07
1.92
6.91
Selling and Distribution Expenses
165.29
152.60
134.32
149.33
278.63
55.36
50.98
Other Expenses
0.00
0.00
0.00
0.00
-0.11
-0.19
-0.69
Total Expenditure (Excl Depreciation)
2,088.61
1,719.41
1,637.09
1,375.78
1,183.66
791.70
770.30
Operating Profit (PBDIT) excl Other Income
34.2
17
20.6
-19.099999999999998
-217.39999999999998
25.4
16.1
Other Income
9.70
10.89
8.37
0.54
0.00
0.00
0.00
Operating Profit (PBDIT)
53.84
35.14
35.55
-14.01
-214.97
27.22
17.49
Interest
0.00
0.00
0.00
0.00
1.07
1.92
6.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
199.52
169.59
154.97
130.21
61.20
80.74
67.05
Depreciation
9.91
7.27
6.53
4.57
2.46
1.84
1.43
Profit Before Tax
43.94
27.87
29.02
-18.58
-218.51
23.46
9.15
Tax
14.21
10.83
7.99
-6.52
-27.86
-7.44
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.92
14.38
23.08
-8.59
-188.23
31.24
8.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.92
14.38
23.08
-8.59
-188.23
31.24
8.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.81
2.66
-2.05
-3.48
-2.42
-0.34
-0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.73
17.04
21.03
-12.06
-190.65
30.90
7.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
737.22
635.18
561.44
499.09
426.87
146.75
110.21
Earnings per share (EPS)
0.18
0.11
0.19
-0.08
-1.75
0.3
0.08
Diluted Earnings per share
0.18
0.11
0.19
-0.08
-1.75
0.3
0.08
Operating Profit Margin (Excl OI)
1.61%
0.98%
1.25%
-1.41%
-22.5%
3.11%
2.04%
Gross Profit Margin
2.54%
2.02%
2.14%
-1.03%
-22.36%
3.1%
1.35%
PAT Margin
1.08%
0.83%
1.39%
-0.63%
-19.48%
3.82%
1.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.25% vs 4.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 74.71% vs -19.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 82.23% vs -11.03% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Privia Health Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,122.84
0
2,122.84
Other Operating Income
0.00
6,985.00
-6,985.00
-100.00%
Total Operating income
2,122.84
6,985.00
-4,862.16
-69.61%
Raw Material Cost
1,923.32
0
1,923.32
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
105.00
-105.00
-100.00%
Selling and Distribution Expenses
165.29
1,239.00
-1,073.71
-86.66%
Other Expenses
0.00
510.20
-510.20
-100.00%
Total Expenditure (Excl Depreciation)
2,088.61
6,446.00
-4,357.39
-67.60%
Operating Profit (PBDIT) excl Other Income
34.24
539.00
-504.76
-93.65%
Other Income
9.70
0.00
9.70
Operating Profit (PBDIT)
53.84
0.00
53.84
Interest
0.00
105.00
-105.00
-100.00%
Exceptional Items
0.00
-1.00
1.00
100.00%
Gross Profit (PBDT)
199.52
0.00
199.52
Depreciation
9.91
0.00
9.91
Profit Before Tax
43.94
433.00
-389.06
-89.85%
Tax
14.21
84.00
-69.79
-83.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.92
222.00
-199.08
-89.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.92
222.00
-199.08
-89.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.81
127.00
-120.19
-94.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.73
349.00
-319.27
-91.48%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
737.22
8,750.00
-8,012.78
-91.57%
Earnings per share (EPS)
0.18
0.54
-0.36
-66.67%
Diluted Earnings per share
0.18
0.54
-0.36
-66.67%
Operating Profit Margin (Excl OI)
1.61%
7.72%
0.00
-6.11%
Gross Profit Margin
2.54%
6.20%
0.00
-3.66%
PAT Margin
1.08%
3.18%
0.00
-2.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 212.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.25% vs 4.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 74.71% vs -19.05% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 82.23% vs -11.03% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






