Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
104.10
99.21
99.89
97.21
77.67
69.81
57.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.10
99.21
99.89
97.21
77.67
69.81
57.63
Raw Material Cost
40.67
40.69
42.15
39.47
31.39
29.28
22.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.55
23.17
22.43
20.54
16.89
15.38
13.49
Selling and Distribution Expenses
9.44
8.17
8.95
5.85
7.41
3.91
5.36
Other Expenses
-2.14
-2.46
-2.55
-2.21
-1.61
-2.08
-0.93
Total Expenditure (Excl Depreciation)
53.22
47.45
48.00
43.80
39.60
27.76
31.72
Operating Profit (PBDIT) excl Other Income
50.9
51.8
51.900000000000006
53.4
38.1
42
25.9
Other Income
-1.24
-0.57
-0.62
-0.63
-0.66
-0.93
-1.66
Operating Profit (PBDIT)
50.48
52.03
52.06
53.56
38.14
41.79
24.81
Interest
24.55
23.17
22.43
20.54
16.89
15.38
13.49
Exceptional Items
10.25
-25.64
-2.94
52.26
61.32
-4.67
4.22
Gross Profit (PBDT)
62.59
57.69
56.96
56.95
45.55
39.86
34.91
Depreciation
0.84
0.83
0.79
0.79
0.73
0.67
0.57
Profit Before Tax
35.35
2.38
25.91
84.49
81.84
21.07
14.97
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.35
2.38
25.91
84.49
81.84
21.07
14.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.35
2.38
25.91
84.49
81.84
21.07
14.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.35
2.38
25.91
84.49
81.84
21.07
14.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
496.89
464.65
488.03
487.69
429.69
243.20
235.61
Earnings per share (EPS)
0.54
0.04
0.42
1.36
1.64
0.52
0.42
Diluted Earnings per share
0.54
0.04
0.42
1.36
1.64
0.52
0.42
Operating Profit Margin (Excl OI)
48.88%
52.17%
51.95%
54.94%
49.01%
60.23%
44.95%
Gross Profit Margin
34.76%
3.24%
26.72%
87.73%
106.31%
31.15%
26.97%
PAT Margin
33.96%
2.39%
25.93%
86.92%
105.37%
30.18%
25.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.94% vs -0.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,370.83% vs -90.73% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.71% vs -0.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.60% vs 3.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of PRO Real Estate Investment Trust With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
104.10
144.46
-40.36
-27.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.10
144.46
-40.36
-27.94%
Raw Material Cost
40.67
49.65
-8.98
-18.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
18.82
-18.82
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
24.55
30.66
-6.11
-19.93%
Selling and Distribution Expenses
9.44
15.52
-6.08
-39.18%
Other Expenses
-2.14
-0.78
-1.36
-174.36%
Total Expenditure (Excl Depreciation)
53.22
106.90
-53.68
-50.22%
Operating Profit (PBDIT) excl Other Income
50.88
37.56
13.32
35.46%
Other Income
-1.24
-2.92
1.68
57.53%
Operating Profit (PBDIT)
50.48
35.38
15.10
42.68%
Interest
24.55
30.66
-6.11
-19.93%
Exceptional Items
10.25
157.64
-147.39
-93.50%
Gross Profit (PBDT)
62.59
94.06
-31.47
-33.46%
Depreciation
0.84
0.74
0.10
13.51%
Profit Before Tax
35.35
161.62
-126.27
-78.13%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
35.35
161.62
-126.27
-78.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.35
161.62
-126.27
-78.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.35
161.62
-126.27
-78.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
496.89
944.07
-447.18
-47.37%
Earnings per share (EPS)
0.54
6.42
-5.88
-91.59%
Diluted Earnings per share
0.54
6.42
-5.88
-91.59%
Operating Profit Margin (Excl OI)
48.88%
26.00%
0.00
22.88%
Gross Profit Margin
34.76%
112.40%
0.00
-77.64%
PAT Margin
33.96%
111.88%
0.00
-77.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.94% vs -0.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,370.83% vs -90.73% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.71% vs -0.19% in Dec 2024
Annual - Interest
Interest 2.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.60% vs 3.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.88%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






