Pro-Ship, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3833730009
JPY
1,706.00
-23 (-1.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,374.55
7,564.80
6,812.94
6,600.26
6,689.92
5,351.93
5,052.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,374.55
7,564.80
6,812.94
6,600.26
6,689.92
5,351.93
5,052.79
Raw Material Cost
3,602.39
3,338.94
3,269.30
3,390.41
3,133.80
2,527.51
2,479.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,645.47
1,460.27
1,514.68
1,397.48
1,245.39
1,086.55
1,034.68
Other Expenses
20.15
45.61
39.63
18.20
9.15
1.79
6.86
Total Expenditure (Excl Depreciation)
5,449.35
5,255.32
5,180.28
4,969.92
4,470.64
3,631.96
3,582.70
Operating Profit (PBDIT) excl Other Income
2925.2
2309.5
1632.7
1630.3
2219.3
1720
1470.1
Other Income
102.04
126.34
244.93
200.67
90.64
38.69
65.48
Operating Profit (PBDIT)
3,224.47
2,551.30
2,002.66
2,004.35
2,428.98
1,896.75
1,654.91
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
69.64
80.12
2.45
41.64
3.11
8.13
5.67
Gross Profit (PBDT)
4,772.16
4,225.87
3,543.64
3,209.86
3,556.12
2,824.42
2,573.40
Depreciation
197.24
115.47
125.08
173.34
119.06
138.09
119.34
Profit Before Tax
3,096.87
2,515.96
1,880.04
1,872.65
2,313.03
1,766.79
1,541.23
Tax
872.85
585.42
530.31
572.86
721.64
574.66
504.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,224.02
1,930.54
1,349.73
1,299.79
1,591.38
1,192.13
1,036.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,224.02
1,930.54
1,349.73
1,299.79
1,591.38
1,192.13
1,036.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,224.02
1,930.54
1,349.73
1,299.79
1,591.38
1,192.13
1,036.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,403.65
8,894.45
7,560.02
6,679.59
11,336.59
10,048.30
9,346.41
Earnings per share (EPS)
87.18
77.95
54.77
47.98
51.12
38.55
33.74
Diluted Earnings per share
87.18
77.95
54.77
47.98
51.12
38.55
33.74
Operating Profit Margin (Excl OI)
34.93%
30.53%
23.96%
24.7%
33.17%
32.14%
29.09%
Gross Profit Margin
39.33%
34.79%
29.43%
31.0%
36.35%
35.59%
32.86%
PAT Margin
26.56%
25.52%
19.81%
19.69%
23.79%
22.27%
20.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 10.70% vs 11.04% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 15.20% vs 43.03% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.76% vs 37.96% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Pro-Ship, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,374.55
11,772.25
-3,397.70
-28.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,374.55
11,772.25
-3,397.70
-28.86%
Raw Material Cost
3,602.39
6,126.34
-2,523.95
-41.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,645.47
4,053.49
-2,408.02
-59.41%
Other Expenses
20.15
1.67
18.48
1,106.59%
Total Expenditure (Excl Depreciation)
5,449.35
10,196.50
-4,747.15
-46.56%
Operating Profit (PBDIT) excl Other Income
2,925.19
1,575.75
1,349.44
85.64%
Other Income
102.04
49.98
52.06
104.16%
Operating Profit (PBDIT)
3,224.47
2,013.36
1,211.11
60.15%
Interest
0.00
0.00
0.00
Exceptional Items
69.64
0.00
69.64
Gross Profit (PBDT)
4,772.16
5,645.92
-873.76
-15.48%
Depreciation
197.24
387.63
-190.39
-49.12%
Profit Before Tax
3,096.87
1,625.73
1,471.14
90.49%
Tax
872.85
561.77
311.08
55.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,224.02
1,063.95
1,160.07
109.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,224.02
1,063.95
1,160.07
109.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,224.02
1,063.95
1,160.07
109.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,403.65
5,765.73
5,637.92
97.78%
Earnings per share (EPS)
87.18
49.81
37.37
75.03%
Diluted Earnings per share
87.18
49.81
37.37
75.03%
Operating Profit Margin (Excl OI)
34.93%
13.39%
0.00
21.54%
Gross Profit Margin
39.33%
17.10%
0.00
22.23%
PAT Margin
26.56%
9.04%
0.00
17.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 837.45 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 10.70% vs 11.04% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 222.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 15.20% vs 43.03% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.24 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 28.76% vs 37.96% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.93%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025