Profoto Holding AB

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: SE0015962147
SEK
10.20
-15.2 (-59.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
731.00
787.00
848.00
732.00
528.00
833.00
679.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
731.00
787.00
848.00
732.00
528.00
833.00
679.00
Raw Material Cost
578.00
545.00
565.00
472.00
482.00
598.00
488.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.00
159.00
137.00
117.00
119.00
157.00
126.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.00
10.00
5.00
2.00
3.00
2.00
1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
-29.00
0.00
Other Expenses
-16.50
-13.70
-11.00
-9.00
-9.20
-11.30
-11.10
Total Expenditure (Excl Depreciation)
597.00
577.00
597.00
501.00
512.00
615.00
504.00
Operating Profit (PBDIT) excl Other Income
134
210
251
231
16
218
175
Other Income
8.00
-3.00
5.00
5.00
-5.00
4.00
5.00
Operating Profit (PBDIT)
181.00
252.00
297.00
264.00
41.00
247.00
188.00
Interest
12.00
10.00
5.00
2.00
3.00
2.00
1.00
Exceptional Items
28.00
0.00
-8.00
-25.00
-28.00
0.00
0.00
Gross Profit (PBDT)
153.00
242.00
283.00
260.00
46.00
235.00
191.00
Depreciation
39.00
45.00
41.00
28.00
30.00
25.00
8.00
Profit Before Tax
158.00
197.00
243.00
209.00
-20.00
220.00
179.00
Tax
32.00
42.00
49.00
51.00
-3.00
43.00
31.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.00
155.00
194.00
158.00
-17.00
177.00
148.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.00
155.00
194.00
158.00
-17.00
177.00
148.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.00
155.00
194.00
158.00
-17.00
177.00
148.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
371.00
397.00
391.00
331.00
334.00
347.00
200.00
Earnings per share (EPS)
3.15
3.88
4.85
3.95
-0.42
4.42
3.7
Diluted Earnings per share
3.15
3.88
4.85
3.95
-0.42
4.42
3.7
Operating Profit Margin (Excl OI)
18.33%
26.68%
29.6%
31.56%
3.03%
26.17%
25.77%
Gross Profit Margin
26.95%
30.75%
33.49%
32.38%
1.89%
29.41%
27.54%
PAT Margin
17.24%
19.7%
22.88%
21.58%
-3.22%
21.25%
21.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -7.12% vs -7.19% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -18.71% vs -20.10% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -32.16% vs -12.67% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 20.00% vs 100.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Profoto Holding AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
731.00
1,36,293.00
-1,35,562.00
-99.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
731.00
1,36,293.00
-1,35,562.00
-99.46%
Raw Material Cost
578.00
1,12,089.00
-1,11,511.00
-99.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
172.00
24,120.00
-23,948.00
-99.29%
Power Cost
0
0
0.00
Manufacturing Expenses
12.00
2,243.00
-2,231.00
-99.47%
Selling and Distribution Expenses
0.00
19,409.00
-19,409.00
-100.00%
Other Expenses
-16.50
-2,193.40
2,176.90
99.25%
Total Expenditure (Excl Depreciation)
597.00
1,35,927.00
-1,35,330.00
-99.56%
Operating Profit (PBDIT) excl Other Income
134.00
366.00
-232.00
-63.39%
Other Income
8.00
668.00
-660.00
-98.80%
Operating Profit (PBDIT)
181.00
7,418.00
-7,237.00
-97.56%
Interest
12.00
2,243.00
-2,231.00
-99.47%
Exceptional Items
28.00
398.00
-370.00
-92.96%
Gross Profit (PBDT)
153.00
24,204.00
-24,051.00
-99.37%
Depreciation
39.00
6,420.00
-6,381.00
-99.39%
Profit Before Tax
158.00
-847.00
1,005.00
118.65%
Tax
32.00
547.00
-515.00
-94.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
126.00
-1,394.00
1,520.00
109.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
126.00
-1,394.00
1,520.00
109.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.00
-1,394.00
1,520.00
109.04%
Equity Capital
0
0
0.00
Face Value
0.01
5.46
0.00
Reserves
371.00
9,718.00
-9,347.00
-96.18%
Earnings per share (EPS)
3.15
-5.16
8.31
161.05%
Diluted Earnings per share
3.15
-5.16
8.31
161.05%
Operating Profit Margin (Excl OI)
18.33%
0.24%
0.00
18.09%
Gross Profit Margin
26.95%
4.09%
0.00
22.86%
PAT Margin
17.24%
-1.02%
0.00
18.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.12% vs -7.19% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.71% vs -20.10% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.16% vs -12.67% in Dec 2023

Annual - Interest
Interest 1.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.00% vs 100.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.33%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023