PROGRIT, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3833860004
JPY
850.00
-367 (-30.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Net Sales
5,747.51
4,453.27
3,023.64
2,252.81
1,981.10
2,183.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,747.51
4,453.27
3,023.64
2,252.81
1,981.10
2,183.07
Raw Material Cost
1,526.05
1,266.22
892.36
749.52
801.50
872.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,253.17
1,181.11
869.04
682.04
721.05
747.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.79
1.48
2.25
3.38
3.58
4.15
Selling and Distribution Expenses
2,956.24
2,336.40
1,622.55
1,177.26
1,223.62
1,171.56
Other Expenses
-119.27
-115.62
-85.96
-68.54
-72.46
-75.19
Total Expenditure (Excl Depreciation)
4,544.54
3,629.01
2,526.56
1,926.78
2,025.12
2,044.45
Operating Profit (PBDIT) excl Other Income
1203
824.3000000000001
497.1
326
-44
138.6
Other Income
6.62
-6.25
3.07
1.56
0.68
-5.90
Operating Profit (PBDIT)
1,259.42
843.24
520.48
347.13
-22.46
156.43
Interest
1.79
1.48
2.25
3.38
3.58
4.15
Exceptional Items
0.00
0.14
-5.52
-3.57
-64.96
-24.84
Gross Profit (PBDT)
4,221.46
3,187.05
2,131.28
1,503.29
1,179.60
1,310.18
Depreciation
49.83
24.66
19.73
19.22
20.87
23.70
Profit Before Tax
1,207.80
817.25
492.98
320.96
-111.87
103.73
Tax
319.04
207.11
132.14
133.90
-35.05
25.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
888.76
610.13
360.84
187.06
-76.83
78.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
888.76
610.13
360.84
187.06
-76.83
78.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
888.76
610.13
360.84
187.06
-76.83
78.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,280.73
1,796.48
1,092.93
409.63
159.32
171.16
Earnings per share (EPS)
69.8
47.83
30.3
16.24
-6.67
6.79
Diluted Earnings per share
69.8
47.83
30.3
16.24
-6.67
6.79
Operating Profit Margin (Excl OI)
20.93%
18.52%
16.46%
14.49%
-2.22%
6.35%
Gross Profit Margin
21.88%
18.91%
16.96%
15.1%
-4.59%
5.84%
PAT Margin
15.46%
13.7%
11.93%
8.3%
-3.88%
3.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 29.06% vs 47.28% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 45.68% vs 69.10% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 47.47% vs 64.19% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 20.00% vs -34.78% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of PROGRIT, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,747.51
1,357.13
4,390.38
323.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,747.51
1,357.13
4,390.38
323.50%
Raw Material Cost
1,526.05
204.54
1,321.51
646.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,253.17
335.97
917.20
273.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.79
1.08
0.71
65.74%
Selling and Distribution Expenses
2,956.24
661.43
2,294.81
346.95%
Other Expenses
-119.27
-8.29
-110.98
-1,338.72%
Total Expenditure (Excl Depreciation)
4,544.54
1,120.08
3,424.46
305.73%
Operating Profit (PBDIT) excl Other Income
1,202.97
237.05
965.92
407.48%
Other Income
6.62
45.08
-38.46
-85.31%
Operating Profit (PBDIT)
1,259.42
307.54
951.88
309.51%
Interest
1.79
1.08
0.71
65.74%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,221.46
1,152.59
3,068.87
266.26%
Depreciation
49.83
25.40
24.43
96.18%
Profit Before Tax
1,207.80
281.05
926.75
329.75%
Tax
319.04
75.28
243.76
323.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
888.76
205.77
682.99
331.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
888.76
205.77
682.99
331.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
888.76
205.77
682.99
331.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,280.73
1,587.27
693.46
43.69%
Earnings per share (EPS)
69.80
7.92
61.88
781.31%
Diluted Earnings per share
69.80
7.92
61.88
781.31%
Operating Profit Margin (Excl OI)
20.93%
17.47%
0.00
3.46%
Gross Profit Margin
21.88%
22.58%
0.00
-0.70%
PAT Margin
15.46%
15.16%
0.00
0.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 574.75 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 29.06% vs 47.28% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 88.88 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 45.68% vs 69.10% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 125.28 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 47.47% vs 64.19% in Aug 2024

Annual - Interest
Interest 0.18 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 20.00% vs -34.78% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.93%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has improved from Aug 2024