Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,790.13
8,201.61
8,023.47
5,973.69
4,759.44
4,438.73
3,330.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,790.13
8,201.61
8,023.47
5,973.69
4,759.44
4,438.73
3,330.62
Raw Material Cost
2,234.65
2,057.24
2,010.34
1,509.09
1,248.49
1,170.10
918.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,002.34
863.93
641.33
309.04
266.23
314.51
239.95
Selling and Distribution Expenses
469.11
418.76
390.41
331.08
293.17
274.85
266.72
Other Expenses
180.77
158.89
188.07
145.75
116.47
142.99
98.68
Total Expenditure (Excl Depreciation)
5,513.82
4,928.84
4,922.77
3,606.67
2,972.62
3,189.40
2,412.39
Operating Profit (PBDIT) excl Other Income
3276.3
3272.7999999999997
3100.7
2367
1786.8000000000002
1249.3000000000002
918.1999999999999
Other Income
1,498.86
1,705.50
1,001.54
1,653.01
1,989.71
1,000.55
1,114.21
Operating Profit (PBDIT)
7,401.19
7,558.79
6,587.13
5,832.81
5,354.47
3,811.85
3,172.32
Interest
1,002.34
863.93
641.33
309.04
266.23
314.51
239.95
Exceptional Items
-3.50
0.54
3.27
-20.18
-187.45
-188.29
-16.13
Gross Profit (PBDT)
3,929.45
3,563.85
3,528.24
2,651.82
1,933.01
1,706.66
1,271.82
Depreciation
2,626.03
2,580.52
2,484.89
1,812.78
1,577.94
1,561.97
1,139.88
Profit Before Tax
3,769.32
4,114.88
3,464.18
3,690.81
3,322.85
1,747.09
1,776.36
Tax
204.02
166.94
211.04
135.41
174.26
130.46
74.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,328.23
3,731.64
3,059.21
3,364.86
2,939.72
1,481.81
1,572.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,328.23
3,731.64
3,059.21
3,364.86
2,939.72
1,481.81
1,572.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
237.07
216.30
193.93
190.54
208.87
134.82
128.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,565.30
3,947.93
3,253.14
3,555.40
3,148.59
1,616.63
1,701.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
53,129.23
53,887.19
53,117.78
53,173.33
33,362.93
31,907.60
22,584.18
Earnings per share (EPS)
3.56
4.01
3.21
4.13
3.84
1.95
2.4
Diluted Earnings per share
3.56
4.01
3.21
4.13
3.84
1.95
2.4
Operating Profit Margin (Excl OI)
37.27%
39.9%
38.65%
39.62%
37.54%
28.15%
27.57%
Gross Profit Margin
72.76%
81.64%
74.15%
92.13%
102.97%
74.55%
87.56%
PAT Margin
37.86%
45.5%
38.13%
56.33%
61.77%
33.38%
47.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.18% vs 2.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -9.69% vs 21.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.84% vs 4.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.02% vs 34.71% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Prologis, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
8,790.13
10,644.60
-1,854.47
-17.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,790.13
10,644.60
-1,854.47
-17.42%
Raw Material Cost
2,234.65
2,748.10
-513.45
-18.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,002.34
1,359.40
-357.06
-26.27%
Selling and Distribution Expenses
469.11
766.50
-297.39
-38.80%
Other Expenses
180.77
72.94
107.83
147.83%
Total Expenditure (Excl Depreciation)
5,513.82
5,603.40
-89.58
-1.60%
Operating Profit (PBDIT) excl Other Income
3,276.30
5,041.20
-1,764.90
-35.01%
Other Income
1,498.86
-546.20
2,045.06
374.42%
Operating Profit (PBDIT)
7,401.19
6,536.60
864.59
13.23%
Interest
1,002.34
1,359.40
-357.06
-26.27%
Exceptional Items
-3.50
-91.40
87.90
96.17%
Gross Profit (PBDT)
3,929.45
5,854.90
-1,925.45
-32.89%
Depreciation
2,626.03
2,041.60
584.43
28.63%
Profit Before Tax
3,769.32
3,044.20
725.12
23.82%
Tax
204.02
415.70
-211.68
-50.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,328.23
2,529.50
798.73
31.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,328.23
2,529.50
798.73
31.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
237.07
99.00
138.07
139.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,565.30
2,628.50
936.80
35.64%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
53,129.23
3,652.50
49,476.73
1,354.60%
Earnings per share (EPS)
3.56
5.40
-1.84
-34.07%
Diluted Earnings per share
3.56
5.40
-1.84
-34.07%
Operating Profit Margin (Excl OI)
37.27%
47.36%
0.00
-10.09%
Gross Profit Margin
72.76%
47.78%
0.00
24.98%
PAT Margin
37.86%
23.76%
0.00
14.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 879.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.18% vs 2.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 356.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.69% vs 21.36% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 590.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.84% vs 4.79% in Dec 2024
Annual - Interest
Interest 100.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.02% vs 34.71% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.27%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
