Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,566.55
8,619.08
5,649.66
5,538.89
4,862.89
4,835.09
3,838.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,566.55
8,619.08
5,649.66
5,538.89
4,862.89
4,835.09
3,838.74
Raw Material Cost
2,704.18
2,901.51
2,034.92
2,161.97
1,822.03
1,896.16
1,765.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,236.11
1,243.49
25.92
23.93
38.44
39.75
35.49
Selling and Distribution Expenses
189.13
425.10
1,131.19
728.89
386.03
67.90
44.90
Other Expenses
-211.75
-136.95
2.12
-0.50
-6.42
-5.66
9.11
Total Expenditure (Excl Depreciation)
3,011.89
3,200.57
3,213.23
2,909.77
2,182.34
1,947.23
1,936.74
Operating Profit (PBDIT) excl Other Income
9554.7
5418.5
2436.3999999999996
2629.1000000000004
2680.5
2887.9
1902
Other Income
0.00
0.00
286.29
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
9,554.66
5,418.51
2,722.73
2,629.12
2,680.55
2,887.86
1,937.49
Interest
2,236.11
1,243.49
25.92
23.93
38.44
39.75
35.49
Exceptional Items
3,739.72
18,164.63
12,335.15
4,942.53
7,337.26
714.57
257.20
Gross Profit (PBDT)
9,862.37
5,717.57
3,614.74
3,376.92
3,040.86
2,938.92
2,073.44
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11,058.27
22,339.64
15,031.96
7,547.73
9,979.36
3,562.67
2,159.19
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,117.28
23,835.62
15,031.96
7,547.73
9,979.36
3,562.67
2,159.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,117.28
23,835.62
15,031.96
7,547.73
9,979.36
3,562.67
2,159.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
143.29
146.18
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,260.57
23,981.79
15,031.96
7,547.73
9,979.36
3,562.67
2,159.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,29,421.83
1,39,975.66
71,475.02
59,992.35
49,748.81
40,542.23
29,914.37
Earnings per share (EPS)
6.8
16.55
13.33
7.97
11.02
4.14
3.11
Diluted Earnings per share
6.8
16.55
13.33
7.97
11.02
4.14
3.11
Operating Profit Margin (Excl OI)
76.03%
62.87%
43.13%
47.47%
55.12%
59.73%
49.55%
Gross Profit Margin
88.0%
259.19%
266.07%
136.27%
205.21%
73.68%
56.25%
PAT Margin
88.47%
276.54%
266.07%
136.27%
205.21%
73.68%
56.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 45.80% vs 52.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -53.05% vs 59.54% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 76.33% vs 122.40% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 79.82% vs 4,701.16% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Prologis Property Mexico SA de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
12,566.55
8,612.14
3,954.41
45.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,566.55
8,612.14
3,954.41
45.92%
Raw Material Cost
2,704.18
62.17
2,642.01
4,249.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1.18
-1.18
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,236.11
1,387.82
848.29
61.12%
Selling and Distribution Expenses
189.13
409.26
-220.13
-53.79%
Other Expenses
-211.75
327.13
-538.88
-164.73%
Total Expenditure (Excl Depreciation)
3,011.89
5,131.69
-2,119.80
-41.31%
Operating Profit (PBDIT) excl Other Income
9,554.66
3,480.45
6,074.21
174.52%
Other Income
0.00
72.35
-72.35
-100.00%
Operating Profit (PBDIT)
9,554.66
8,212.42
1,342.24
16.34%
Interest
2,236.11
1,387.82
848.29
61.12%
Exceptional Items
3,739.72
0.00
3,739.72
Gross Profit (PBDT)
9,862.37
3,890.35
5,972.02
153.51%
Depreciation
0.00
4,659.62
-4,659.62
-100.00%
Profit Before Tax
11,058.27
2,164.98
8,893.29
410.78%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
11,117.28
2,164.98
8,952.30
413.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,117.28
2,164.98
8,952.30
413.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
143.29
0.00
143.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,260.57
2,164.98
9,095.59
420.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,29,421.83
61,535.19
67,886.64
110.32%
Earnings per share (EPS)
6.80
0.64
6.16
962.50%
Diluted Earnings per share
6.80
0.64
6.16
962.50%
Operating Profit Margin (Excl OI)
76.03%
40.41%
0.00
35.62%
Gross Profit Margin
88.00%
79.24%
0.00
8.76%
PAT Margin
88.47%
25.14%
0.00
63.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,256.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.80% vs 52.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,126.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -53.05% vs 59.54% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 955.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.33% vs 122.40% in Dec 2024
Annual - Interest
Interest 223.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.82% vs 4,701.16% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






