Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30,995.94
30,117.26
26,804.04
26,141.85
24,996.58
24,446.34
23,157.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,995.94
30,117.26
26,804.04
26,141.85
24,996.58
24,446.34
23,157.86
Raw Material Cost
20,638.60
19,947.81
17,742.90
16,768.73
16,089.26
14,846.06
14,153.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.48
18.88
6.19
6.12
8.49
10.55
13.18
Selling and Distribution Expenses
7,717.26
7,707.83
6,802.65
6,860.41
6,486.19
7,061.48
6,612.34
Other Expenses
-1.35
-1.89
-0.62
-0.61
-0.85
-1.06
-1.32
Total Expenditure (Excl Depreciation)
28,355.86
27,655.64
24,545.56
23,629.14
22,575.45
21,907.53
20,765.62
Operating Profit (PBDIT) excl Other Income
2640.1
2461.6
2258.5
2512.7000000000003
2421.1000000000004
2538.8
2392.2
Other Income
166.40
77.16
145.41
94.68
222.78
201.50
335.98
Operating Profit (PBDIT)
5,453.22
5,193.19
4,486.18
4,626.81
4,605.74
4,569.74
4,545.79
Interest
13.48
18.88
6.19
6.12
8.49
10.55
13.18
Exceptional Items
-2,522.16
-79.98
-102.02
-56.18
-211.43
0.00
0.00
Gross Profit (PBDT)
10,357.34
10,169.44
9,061.14
9,373.11
8,907.31
9,600.28
9,004.58
Depreciation
2,647.15
2,654.82
2,082.58
2,019.71
1,962.13
1,829.72
1,817.85
Profit Before Tax
270.43
2,439.52
2,295.39
2,544.80
2,423.70
2,729.46
2,714.76
Tax
1,224.38
742.86
766.46
855.05
807.14
876.22
878.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
450.96
1,779.47
1,618.14
1,762.75
1,691.14
1,846.29
1,834.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
450.96
1,779.47
1,618.14
1,762.75
1,691.14
1,846.29
1,834.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.24
6.67
6.41
5.77
5.13
6.95
1.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
457.20
1,786.14
1,624.55
1,768.52
1,696.28
1,853.24
1,836.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,966.08
25,535.10
24,395.34
23,420.57
23,422.62
22,451.33
21,904.63
Earnings per share (EPS)
17.68
69.76
63.43
68.18
62.87
68.53
66.29
Diluted Earnings per share
17.68
69.76
63.43
68.18
62.87
68.53
66.29
Operating Profit Margin (Excl OI)
8.52%
8.17%
8.42%
9.61%
9.68%
10.38%
10.33%
Gross Profit Margin
9.41%
16.91%
16.33%
17.46%
17.55%
18.65%
19.57%
PAT Margin
1.45%
5.91%
6.04%
6.74%
6.77%
7.55%
7.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.92% vs 12.36% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -74.40% vs 9.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.34% vs 17.86% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -28.57% vs 204.84% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Pronexus, Inc. (Japan) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
30,995.94
29,678.78
1,317.16
4.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,995.94
29,678.78
1,317.16
4.44%
Raw Material Cost
20,638.60
17,553.53
3,085.07
17.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.48
1.80
11.68
648.89%
Selling and Distribution Expenses
7,717.26
7,818.34
-101.08
-1.29%
Other Expenses
-1.35
-0.18
-1.17
-650.00%
Total Expenditure (Excl Depreciation)
28,355.86
25,371.86
2,984.00
11.76%
Operating Profit (PBDIT) excl Other Income
2,640.08
4,306.92
-1,666.84
-38.70%
Other Income
166.40
1,977.56
-1,811.16
-91.59%
Operating Profit (PBDIT)
5,453.22
7,303.83
-1,850.61
-25.34%
Interest
13.48
1.80
11.68
648.89%
Exceptional Items
-2,522.16
-6.80
-2,515.36
-36,990.59%
Gross Profit (PBDT)
10,357.34
12,125.26
-1,767.92
-14.58%
Depreciation
2,647.15
1,277.45
1,369.70
107.22%
Profit Before Tax
270.43
6,017.79
-5,747.36
-95.51%
Tax
1,224.38
1,907.33
-682.95
-35.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
450.96
4,075.52
-3,624.56
-88.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
450.96
4,075.52
-3,624.56
-88.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.24
34.95
-28.71
-82.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
457.20
4,110.46
-3,653.26
-88.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,966.08
30,335.47
-5,369.39
-17.70%
Earnings per share (EPS)
17.68
314.00
-296.32
-94.37%
Diluted Earnings per share
17.68
314.00
-296.32
-94.37%
Operating Profit Margin (Excl OI)
8.52%
13.64%
0.00
-5.12%
Gross Profit Margin
9.41%
24.58%
0.00
-15.17%
PAT Margin
1.45%
13.73%
0.00
-12.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,099.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.92% vs 12.36% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -74.40% vs 9.95% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 528.68 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.34% vs 17.86% in Mar 2024
Annual - Interest
Interest 1.35 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -28.57% vs 204.84% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






