Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
824.13
616.11
427.16
295.33
162.55
98.53
90.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
824.13
616.11
427.16
295.33
162.55
98.53
90.19
Raw Material Cost
414.80
304.81
218.52
156.42
68.98
33.21
38.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.50
54.05
42.53
34.77
26.80
16.81
19.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.54
43.63
30.78
13.23
7.22
6.06
4.33
Selling and Distribution Expenses
171.25
117.79
78.63
60.02
42.81
25.36
22.19
Other Expenses
-3.74
-3.42
-2.59
-0.88
-0.32
-0.32
-0.21
Total Expenditure (Excl Depreciation)
664.71
486.08
344.60
255.69
142.63
78.29
81.67
Operating Profit (PBDIT) excl Other Income
159.4
130
82.6
39.6
19.9
20.2
8.5
Other Income
-0.77
-0.63
-0.52
-0.08
-0.57
-0.20
-0.36
Operating Profit (PBDIT)
171.24
136.92
87.75
43.96
23.00
23.33
10.59
Interest
48.54
43.63
30.78
13.23
7.22
6.06
4.33
Exceptional Items
0.00
0.00
0.00
0.00
-2.02
0.00
0.00
Gross Profit (PBDT)
396.74
303.79
202.92
134.51
89.91
62.04
49.53
Depreciation
12.59
7.51
5.71
4.40
3.65
3.29
2.43
Profit Before Tax
110.12
85.77
51.27
26.33
10.11
13.98
3.83
Tax
26.95
22.24
13.78
6.63
1.88
4.14
1.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.17
63.53
37.49
19.69
8.23
9.83
2.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.17
63.53
37.49
19.69
8.23
9.83
2.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83.17
63.53
37.49
19.69
8.23
9.83
2.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
358.01
302.19
133.86
110.62
95.15
10.72
4.69
Earnings per share (EPS)
1.97
1.67
1.02
0.55
0.24
0.29
0.08
Diluted Earnings per share
1.97
1.67
1.02
0.55
0.24
0.29
0.08
Operating Profit Margin (Excl OI)
19.34%
21.11%
19.33%
13.42%
12.25%
20.54%
9.44%
Gross Profit Margin
14.89%
15.14%
13.34%
10.4%
8.47%
17.52%
6.94%
PAT Margin
10.09%
10.31%
8.78%
6.67%
5.06%
9.98%
2.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 33.76% vs 44.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 31.02% vs 69.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 25.09% vs 55.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.24% vs 41.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Propel Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
824.13
87.13
737.00
845.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
824.13
87.13
737.00
845.86%
Raw Material Cost
414.80
47.01
367.79
782.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
67.50
53.07
14.43
27.19%
Power Cost
0
0
0.00
Manufacturing Expenses
48.54
0.24
48.30
20,125.00%
Selling and Distribution Expenses
171.25
52.44
118.81
226.56%
Other Expenses
-3.74
-4.28
0.54
12.62%
Total Expenditure (Excl Depreciation)
664.71
109.97
554.74
504.45%
Operating Profit (PBDIT) excl Other Income
159.42
-22.84
182.26
797.99%
Other Income
-0.77
1.23
-2.00
-162.60%
Operating Profit (PBDIT)
171.24
-18.39
189.63
1,031.16%
Interest
48.54
0.24
48.30
20,125.00%
Exceptional Items
0.00
-3.12
3.12
100.00%
Gross Profit (PBDT)
396.74
40.12
356.62
888.88%
Depreciation
12.59
3.23
9.36
289.78%
Profit Before Tax
110.12
-24.98
135.10
540.83%
Tax
26.95
-0.47
27.42
5,834.04%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
83.17
-24.51
107.68
439.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.17
-24.51
107.68
439.33%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.17
-24.51
107.68
439.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
358.01
97.35
260.66
267.76%
Earnings per share (EPS)
1.97
-0.40
2.37
592.50%
Diluted Earnings per share
1.97
-0.40
2.37
592.50%
Operating Profit Margin (Excl OI)
19.34%
-26.22%
0.00
45.56%
Gross Profit Margin
14.89%
-24.96%
0.00
39.85%
PAT Margin
10.09%
-28.13%
0.00
38.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 82.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.76% vs 44.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.02% vs 69.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.09% vs 55.72% in Dec 2024
Annual - Interest
Interest 4.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.24% vs 41.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.34%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
