Prored Partners Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3833830007
JPY
503.00
34 (7.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
12,302.69
3,205.05
2,715.26
2,718.38
3,649.64
3,270.82
2,641.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,302.69
3,205.05
2,715.26
2,718.38
3,649.64
3,270.82
2,641.82
Raw Material Cost
4,770.82
2,101.49
1,952.19
1,358.58
1,473.78
933.16
601.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
795.81
569.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.57
5.19
3.64
1.84
0.96
0.38
4.55
Selling and Distribution Expenses
2,586.57
1,194.10
1,135.55
1,502.49
1,392.55
1,351.52
975.14
Other Expenses
-0.86
-0.52
-0.36
0.44
5.61
-79.62
-57.39
Total Expenditure (Excl Depreciation)
7,357.38
3,295.59
3,087.75
2,867.30
2,923.38
2,284.68
1,576.49
Operating Profit (PBDIT) excl Other Income
4945.299999999999
-90.5
-372.5
-148.9
726.3
986.1
1065.3
Other Income
18.26
1,371.66
4,966.86
-60.92
-205.66
-5.01
-14.13
Operating Profit (PBDIT)
5,089.90
1,348.91
4,655.51
-128.56
627.17
989.91
1,058.82
Interest
8.57
5.19
3.64
1.84
0.96
0.38
4.55
Exceptional Items
7.68
0.00
0.00
-783.83
4.20
-21.17
0.00
Gross Profit (PBDT)
7,531.87
1,103.56
763.07
1,359.80
2,175.86
2,337.66
2,040.47
Depreciation
133.72
67.79
61.13
81.28
106.57
8.79
7.62
Profit Before Tax
4,955.30
1,275.92
4,590.74
-995.51
523.83
1,189.50
1,046.65
Tax
268.95
81.77
87.64
112.16
177.63
320.29
363.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.84
319.68
818.41
-871.19
533.05
869.21
682.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.84
319.68
818.41
-871.19
533.05
869.21
682.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,480.50
874.47
3,684.69
-236.47
-186.85
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,686.34
1,194.15
4,503.10
-1,107.67
346.20
869.21
682.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,895.16
6,399.32
6,047.34
5,168.10
6,039.34
6,308.71
3,670.63
Earnings per share (EPS)
18.85
29.28
74.95
-79.78
48.02
78.19
63.78
Diluted Earnings per share
18.85
29.28
74.95
-79.78
48.02
78.19
63.78
Operating Profit Margin (Excl OI)
40.14%
-2.82%
-13.72%
-5.48%
19.9%
30.15%
40.33%
Gross Profit Margin
41.37%
41.92%
171.32%
-33.63%
17.27%
36.64%
39.91%
PAT Margin
1.67%
9.97%
30.14%
-32.05%
14.61%
26.57%
25.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 283.86% vs 18.03% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is 292.42% vs -73.48% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is 22,441.85% vs 92.71% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 65.38% vs 44.44% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has improved from Oct 2024

Compare Annual Results Of Prored Partners Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,302.69
13,667.39
-1,364.70
-9.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,302.69
13,667.39
-1,364.70
-9.99%
Raw Material Cost
4,770.82
9,172.93
-4,402.11
-47.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,902.62
-3,902.62
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
8.57
4.84
3.73
77.07%
Selling and Distribution Expenses
2,586.57
3,693.10
-1,106.53
-29.96%
Other Expenses
-0.86
-390.75
389.89
99.78%
Total Expenditure (Excl Depreciation)
7,357.38
12,866.04
-5,508.66
-42.82%
Operating Profit (PBDIT) excl Other Income
4,945.31
801.35
4,143.96
517.12%
Other Income
18.26
6.00
12.26
204.33%
Operating Profit (PBDIT)
5,089.90
862.57
4,227.33
490.09%
Interest
8.57
4.84
3.73
77.07%
Exceptional Items
7.68
-1,295.59
1,303.27
100.59%
Gross Profit (PBDT)
7,531.87
4,494.46
3,037.41
67.58%
Depreciation
133.72
55.22
78.50
142.16%
Profit Before Tax
4,955.30
-493.08
5,448.38
1,104.97%
Tax
268.95
271.91
-2.96
-1.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
205.84
-764.99
970.83
126.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
205.84
-764.99
970.83
126.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,480.50
0.00
4,480.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,686.34
-764.99
5,451.33
712.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,895.16
9,154.65
-2,259.49
-24.68%
Earnings per share (EPS)
18.85
-140.02
158.87
113.46%
Diluted Earnings per share
18.85
-140.02
158.87
113.46%
Operating Profit Margin (Excl OI)
40.14%
5.86%
0.00
34.28%
Gross Profit Margin
41.37%
-3.20%
0.00
44.57%
PAT Margin
1.67%
-5.60%
0.00
7.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,230.27 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 283.86% vs 18.03% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 468.63 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 292.42% vs -73.48% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 507.16 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 22,441.85% vs 92.71% in Oct 2024

Annual - Interest
Interest 0.86 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 65.38% vs 44.44% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.14%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has improved from Oct 2024