down arrow

Prored Partners Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3833830007
JPY
528.00
2 (0.38%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
3,205.05
2,715.26
2,718.38
3,649.64
3,270.82
2,641.82
1,651.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,205.05
2,715.26
2,718.38
3,649.64
3,270.82
2,641.82
1,651.53
Raw Material Cost
2,101.49
1,952.19
1,358.58
1,473.78
933.16
601.35
382.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
795.81
569.32
432.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.19
3.64
1.84
0.96
0.38
4.55
0.09
Selling and Distribution Expenses
1,194.10
1,135.55
1,502.49
1,392.55
1,351.52
975.14
654.49
Other Expenses
-0.52
-0.36
0.44
5.61
-79.62
-57.39
-43.25
Total Expenditure (Excl Depreciation)
3,295.59
3,087.75
2,867.30
2,923.38
2,284.68
1,576.49
1,036.54
Operating Profit (PBDIT) excl Other Income
-90.5
-372.5
-148.9
726.3
986.1
1065.3
615
Other Income
1,371.66
4,966.86
-60.92
-205.66
-5.01
-14.13
-9.54
Operating Profit (PBDIT)
1,348.91
4,655.51
-128.56
627.17
989.91
1,058.82
610.25
Interest
5.19
3.64
1.84
0.96
0.38
4.55
0.09
Exceptional Items
0.00
0.00
-783.83
4.20
-21.17
0.00
-13.72
Gross Profit (PBDT)
1,103.56
763.07
1,359.80
2,175.86
2,337.66
2,040.47
1,269.48
Depreciation
67.79
61.13
81.28
106.57
8.79
7.62
4.79
Profit Before Tax
1,275.92
4,590.74
-995.51
523.83
1,189.50
1,046.65
591.64
Tax
81.77
87.64
112.16
177.63
320.29
363.97
210.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.68
818.41
-871.19
533.05
869.21
682.67
380.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.68
818.41
-871.19
533.05
869.21
682.67
380.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
874.47
3,684.69
-236.47
-186.85
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,194.15
4,503.10
-1,107.67
346.20
869.21
682.67
380.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,399.32
6,047.34
5,168.10
6,039.34
6,308.71
3,670.63
2,977.54
Earnings per share (EPS)
29.28
74.95
-79.78
48.02
78.19
63.78
53.52
Diluted Earnings per share
29.28
74.95
-79.78
48.02
78.19
63.78
53.52
Operating Profit Margin (Excl OI)
-2.82%
-13.72%
-5.48%
19.9%
30.15%
40.33%
37.24%
Gross Profit Margin
41.92%
171.32%
-33.63%
17.27%
36.64%
39.91%
36.11%
PAT Margin
9.97%
30.14%
-32.05%
14.61%
26.57%
25.84%
23.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is 18.03% vs -0.11% in Oct 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2024 is -73.48% vs 506.53% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is 92.71% vs -360.65% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is 44.44% vs 100.00% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2024 has improved from Oct 2023

Compare Annual Results Of Prored Partners Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,205.05
13,667.39
-10,462.34
-76.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,205.05
13,667.39
-10,462.34
-76.55%
Raw Material Cost
2,101.49
9,172.93
-7,071.44
-77.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,902.62
-3,902.62
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5.19
4.84
0.35
7.23%
Selling and Distribution Expenses
1,194.10
3,693.10
-2,499.00
-67.67%
Other Expenses
-0.52
-390.75
390.23
99.87%
Total Expenditure (Excl Depreciation)
3,295.59
12,866.04
-9,570.45
-74.39%
Operating Profit (PBDIT) excl Other Income
-90.54
801.35
-891.89
-111.30%
Other Income
1,371.66
6.00
1,365.66
22,761.00%
Operating Profit (PBDIT)
1,348.91
862.57
486.34
56.38%
Interest
5.19
4.84
0.35
7.23%
Exceptional Items
0.00
-1,295.59
1,295.59
100.00%
Gross Profit (PBDT)
1,103.56
4,494.46
-3,390.90
-75.45%
Depreciation
67.79
55.22
12.57
22.76%
Profit Before Tax
1,275.92
-493.08
1,769.00
358.77%
Tax
81.77
271.91
-190.14
-69.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
319.68
-764.99
1,084.67
141.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
319.68
-764.99
1,084.67
141.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
874.47
0.00
874.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,194.15
-764.99
1,959.14
256.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,399.32
9,154.65
-2,755.33
-30.10%
Earnings per share (EPS)
29.28
-140.02
169.30
120.91%
Diluted Earnings per share
29.28
-140.02
169.30
120.91%
Operating Profit Margin (Excl OI)
-2.82%
5.86%
0.00
-8.68%
Gross Profit Margin
41.92%
-3.20%
0.00
45.12%
PAT Margin
9.97%
-5.60%
0.00
15.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 320.50 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 18.03% vs -0.11% in Oct 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 119.42 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -73.48% vs 506.53% in Oct 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.27 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 92.71% vs -360.65% in Oct 2023

Annual - Interest
Interest 0.52 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 44.44% vs 100.00% in Oct 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.82%
in Oct 2024

Figures in %
stock-summary

YoY Growth in year ended Oct 2024 has improved from Oct 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."