Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
12,302.69
3,205.05
2,715.26
2,718.38
3,649.64
3,270.82
2,641.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,302.69
3,205.05
2,715.26
2,718.38
3,649.64
3,270.82
2,641.82
Raw Material Cost
4,770.82
2,101.49
1,952.19
1,358.58
1,473.78
933.16
601.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
795.81
569.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.57
5.19
3.64
1.84
0.96
0.38
4.55
Selling and Distribution Expenses
2,586.57
1,194.10
1,135.55
1,502.49
1,392.55
1,351.52
975.14
Other Expenses
-0.86
-0.52
-0.36
0.44
5.61
-79.62
-57.39
Total Expenditure (Excl Depreciation)
7,357.38
3,295.59
3,087.75
2,867.30
2,923.38
2,284.68
1,576.49
Operating Profit (PBDIT) excl Other Income
4945.299999999999
-90.5
-372.5
-148.9
726.3
986.1
1065.3
Other Income
18.26
1,371.66
4,966.86
-60.92
-205.66
-5.01
-14.13
Operating Profit (PBDIT)
5,089.90
1,348.91
4,655.51
-128.56
627.17
989.91
1,058.82
Interest
8.57
5.19
3.64
1.84
0.96
0.38
4.55
Exceptional Items
7.68
0.00
0.00
-783.83
4.20
-21.17
0.00
Gross Profit (PBDT)
7,531.87
1,103.56
763.07
1,359.80
2,175.86
2,337.66
2,040.47
Depreciation
133.72
67.79
61.13
81.28
106.57
8.79
7.62
Profit Before Tax
4,955.30
1,275.92
4,590.74
-995.51
523.83
1,189.50
1,046.65
Tax
268.95
81.77
87.64
112.16
177.63
320.29
363.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.84
319.68
818.41
-871.19
533.05
869.21
682.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.84
319.68
818.41
-871.19
533.05
869.21
682.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,480.50
874.47
3,684.69
-236.47
-186.85
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,686.34
1,194.15
4,503.10
-1,107.67
346.20
869.21
682.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,895.16
6,399.32
6,047.34
5,168.10
6,039.34
6,308.71
3,670.63
Earnings per share (EPS)
18.85
29.28
74.95
-79.78
48.02
78.19
63.78
Diluted Earnings per share
18.85
29.28
74.95
-79.78
48.02
78.19
63.78
Operating Profit Margin (Excl OI)
40.14%
-2.82%
-13.72%
-5.48%
19.9%
30.15%
40.33%
Gross Profit Margin
41.37%
41.92%
171.32%
-33.63%
17.27%
36.64%
39.91%
PAT Margin
1.67%
9.97%
30.14%
-32.05%
14.61%
26.57%
25.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 283.86% vs 18.03% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 292.42% vs -73.48% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 22,441.85% vs 92.71% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 65.38% vs 44.44% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has improved from Oct 2024
Compare Annual Results Of Prored Partners Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,302.69
13,667.39
-1,364.70
-9.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,302.69
13,667.39
-1,364.70
-9.99%
Raw Material Cost
4,770.82
9,172.93
-4,402.11
-47.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,902.62
-3,902.62
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
8.57
4.84
3.73
77.07%
Selling and Distribution Expenses
2,586.57
3,693.10
-1,106.53
-29.96%
Other Expenses
-0.86
-390.75
389.89
99.78%
Total Expenditure (Excl Depreciation)
7,357.38
12,866.04
-5,508.66
-42.82%
Operating Profit (PBDIT) excl Other Income
4,945.31
801.35
4,143.96
517.12%
Other Income
18.26
6.00
12.26
204.33%
Operating Profit (PBDIT)
5,089.90
862.57
4,227.33
490.09%
Interest
8.57
4.84
3.73
77.07%
Exceptional Items
7.68
-1,295.59
1,303.27
100.59%
Gross Profit (PBDT)
7,531.87
4,494.46
3,037.41
67.58%
Depreciation
133.72
55.22
78.50
142.16%
Profit Before Tax
4,955.30
-493.08
5,448.38
1,104.97%
Tax
268.95
271.91
-2.96
-1.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
205.84
-764.99
970.83
126.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
205.84
-764.99
970.83
126.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,480.50
0.00
4,480.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,686.34
-764.99
5,451.33
712.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,895.16
9,154.65
-2,259.49
-24.68%
Earnings per share (EPS)
18.85
-140.02
158.87
113.46%
Diluted Earnings per share
18.85
-140.02
158.87
113.46%
Operating Profit Margin (Excl OI)
40.14%
5.86%
0.00
34.28%
Gross Profit Margin
41.37%
-3.20%
0.00
44.57%
PAT Margin
1.67%
-5.60%
0.00
7.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,230.27 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 283.86% vs 18.03% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 468.63 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 292.42% vs -73.48% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 507.16 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 22,441.85% vs 92.71% in Oct 2024
Annual - Interest
Interest 0.86 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 65.38% vs 44.44% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.14%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has improved from Oct 2024






