Prosus NV

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: NL0013654783
EUR
38.72
-0.78 (-1.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,747.24
5,042.20
4,755.71
5,911.59
4,391.47
2,997.28
2,293.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,747.24
5,042.20
4,755.71
5,911.59
4,391.47
2,997.28
2,293.41
Raw Material Cost
3,439.03
3,149.64
3,343.51
4,354.05
3,163.99
2,124.20
1,485.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,377.66
1,350.24
1,129.56
1,353.48
1,513.32
947.79
700.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
511.38
513.72
531.62
346.98
224.90
200.72
172.76
Selling and Distribution Expenses
2,158.24
2,045.65
1,783.27
2,157.65
2,045.52
1,421.23
1,137.64
Other Expenses
-188.90
-186.40
-166.12
-170.05
-173.82
-114.85
-87.33
Total Expenditure (Excl Depreciation)
5,597.28
5,195.30
5,126.78
6,511.70
5,209.51
3,545.43
2,623.39
Operating Profit (PBDIT) excl Other Income
150
-153.1
-371.1
-600.1
-818
-548.2
-330
Other Income
6,962.83
5,249.71
7,678.15
9,994.42
1,272.98
666.06
1,525.49
Operating Profit (PBDIT)
7,248.79
5,253.40
7,469.54
9,612.14
653.23
282.63
1,299.17
Interest
511.38
513.72
531.62
346.98
224.90
200.72
172.76
Exceptional Items
-108.98
-699.10
-2,369.68
-923.85
-26.61
-90.91
-75.15
Gross Profit (PBDT)
2,308.21
1,892.55
1,412.20
1,557.54
1,227.48
873.08
807.66
Depreciation
136.00
156.79
162.46
217.83
198.29
164.72
103.66
Profit Before Tax
6,492.43
3,883.79
4,405.78
8,123.48
203.44
-173.72
947.60
Tax
166.74
148.49
40.38
83.52
-57.51
67.51
222.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,637.00
6,338.95
9,429.70
16,129.01
6,394.07
3,394.21
3,730.79
Extraordinary Items
0.00
0.00
-0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,637.00
6,338.95
9,429.70
16,129.01
6,394.07
3,394.21
3,730.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.93
-11.99
-90.37
-119.68
-42.92
-98.11
-61.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,637.94
6,326.96
9,339.33
16,009.33
6,351.15
3,296.10
3,669.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.04
Reserves
47,256.06
38,203.70
41,044.69
45,316.14
36,645.11
26,520.85
24,268.60
Earnings per share (EPS)
4.79
2.35
1.95
4.91
1.78
0.94
0.87
Diluted Earnings per share
4.79
2.35
1.95
4.91
1.78
0.94
0.87
Operating Profit Margin (Excl OI)
2.61%
-3.04%
-7.8%
-10.15%
-18.63%
-18.29%
-14.39%
Gross Profit Margin
115.33%
80.14%
96.06%
141.1%
9.15%
-0.3%
45.84%
PAT Margin
202.48%
125.72%
198.28%
272.84%
145.6%
113.24%
162.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.98% vs 6.02% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 83.94% vs -32.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7,629.73% vs 101.77% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.45% vs -3.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Prosus NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
5,747.24
3,309.00
2,438.24
73.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,747.24
3,309.00
2,438.24
73.69%
Raw Material Cost
3,439.03
3,144.00
295.03
9.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,377.66
1,342.00
35.66
2.66%
Power Cost
0
0
0.00
Manufacturing Expenses
511.38
47.00
464.38
988.04%
Selling and Distribution Expenses
2,158.24
135.00
2,023.24
1,498.70%
Other Expenses
-188.90
-138.90
-50.00
-36.00%
Total Expenditure (Excl Depreciation)
5,597.28
3,279.00
2,318.28
70.70%
Operating Profit (PBDIT) excl Other Income
149.97
30.00
119.97
399.90%
Other Income
6,962.83
29.00
6,933.83
23,909.76%
Operating Profit (PBDIT)
7,248.79
271.00
6,977.79
2,574.83%
Interest
511.38
47.00
464.38
988.04%
Exceptional Items
-108.98
-44.00
-64.98
-147.68%
Gross Profit (PBDT)
2,308.21
165.00
2,143.21
1,298.92%
Depreciation
136.00
197.00
-61.00
-30.96%
Profit Before Tax
6,492.43
-17.00
6,509.43
38,290.76%
Tax
166.74
1.00
165.74
16,574.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,637.00
-17.00
11,654.00
68,552.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,637.00
-17.00
11,654.00
68,552.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.93
-1.00
1.93
193.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,637.94
-18.00
11,655.94
64,755.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.08
0.00
Reserves
47,256.06
176.00
47,080.06
26,750.03%
Earnings per share (EPS)
4.79
-0.03
4.82
16,066.67%
Diluted Earnings per share
4.79
-0.03
4.82
16,066.67%
Operating Profit Margin (Excl OI)
2.61%
1.36%
0.00
1.25%
Gross Profit Margin
115.33%
5.44%
0.00
109.89%
PAT Margin
202.48%
-0.51%
0.00
202.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 574.72 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.98% vs 6.02% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,163.79 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 83.94% vs -32.25% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7,629.73% vs 101.77% in Mar 2024

Annual - Interest
Interest 51.14 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.45% vs -3.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.61%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024