Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,103.56
805.09
611.33
450.75
286.51
234.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,103.56
805.09
611.33
450.75
286.51
234.83
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
110.93
92.85
83.29
69.27
55.51
48.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
638.02
435.39
327.61
246.45
153.06
120.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
92.22
83.71
25.05
19.76
16.02
18.77
Total Expenditure (Excl Depreciation)
841.17
611.95
435.95
335.48
224.59
188.16
Operating Profit (PBDIT) excl Other Income
262.39
193.14
175.38
115.27
61.92
46.67
Other Income
29.92
19.61
7.55
7.81
8.39
1.39
Operating Profit (PBDIT)
292.31
212.75
182.93
123.08
70.31
48.06
Interest
2.37
2.09
2.07
2.59
1.66
2.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
289.94
210.66
180.86
120.49
68.65
45.38
Depreciation
27.86
24.82
24.03
13.39
8.12
7.95
Profit Before Tax
262.09
185.84
156.82
107.11
60.52
37.43
Tax
66.44
47.09
40.13
26.77
15.23
9.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.65
138.75
116.69
80.34
45.30
27.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.65
138.75
116.69
80.34
45.30
27.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.65
138.75
116.69
80.34
45.30
27.85
Equity Capital
20.70
20.70
20.70
20.70
1.03
1.03
Face Value
5.0
5.0
5.0
5.0
10.0
10.0
Reserves
646.98
460.65
329.27
216.91
156.61
0.00
Earnings per share (EPS)
47.26
33.51
28.19
19.41
21.99
270.39
Diluted Earnings per share
47.25
33.51
28.18
19.42
10.94
6.73
Operating Profit Margin (Excl OI)
23.78%
23.99%
28.69%
25.57%
21.61%
19.87%
Gross Profit Margin
26.27%
26.17%
29.58%
26.73%
23.96%
19.32%
PAT Margin
17.73%
17.23%
19.09%
17.82%
15.81%
11.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 37.07% vs 31.69% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 41.01% vs 18.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 35.85% vs 10.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.40% vs 0.97% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Prudent Corp With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,103.56
537.26
566.30
105.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,103.56
537.26
566.30
105.41%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
110.93
46.14
64.79
140.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
638.02
0.00
638.02
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
92.22
37.46
54.76
146.18%
Total Expenditure (Excl Depreciation)
841.17
83.60
757.57
906.18%
Operating Profit (PBDIT) excl Other Income
262.39
453.66
-191.27
-42.16%
Other Income
29.92
120.10
-90.18
-75.09%
Operating Profit (PBDIT)
292.31
573.76
-281.45
-49.05%
Interest
2.37
2.62
-0.25
-9.54%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
289.94
571.14
-281.20
-49.23%
Depreciation
27.86
21.25
6.61
31.11%
Profit Before Tax
262.09
549.91
-287.82
-52.34%
Tax
66.44
135.37
-68.93
-50.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
195.65
414.54
-218.89
-52.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
195.65
414.54
-218.89
-52.80%
Share in Profit of Associates
0.00
14.63
-14.63
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
195.65
429.17
-233.52
-54.41%
Equity Capital
20.70
89.09
-68.39
-76.77%
Face Value
5.00
1.00
0.00
Reserves
646.98
1,047.22
-400.24
-38.22%
Earnings per share (EPS)
47.26
4.82
42.44
880.50%
Diluted Earnings per share
47.25
4.83
42.42
878.26%
Operating Profit Margin (Excl OI)
23.78%
84.44%
0.00
-60.66%
Gross Profit Margin
26.27%
106.31%
0.00
-80.04%
PAT Margin
17.73%
79.88%
0.00
-62.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,103.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.07% vs 31.69% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 195.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.01% vs 18.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.85% vs 10.13% in Mar 2024
Annual - Interest
Interest 2.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.40% vs 0.97% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.78%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






