Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
10,114.30
8,371.95
7,052.15
5,806.05
6,256.40
6,104.77
5,641.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,114.30
8,371.95
7,052.15
5,806.05
6,256.40
6,104.77
5,641.85
Raw Material Cost
7,450.62
6,379.84
5,472.83
4,454.10
4,971.74
4,881.03
4,551.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
56.92
26.19
24.08
25.34
28.09
31.50
32.72
Selling and Distribution Expenses
1,745.06
1,409.03
1,142.67
1,077.09
1,007.88
1,003.89
882.62
Other Expenses
-5.02
0.17
0.93
-2.53
-2.81
-3.15
-3.27
Total Expenditure (Excl Depreciation)
9,202.39
7,816.71
6,648.83
5,531.19
5,979.62
5,884.92
5,433.93
Operating Profit (PBDIT) excl Other Income
911.9
555.2
403.29999999999995
274.9
276.8
219.89999999999998
207.89999999999998
Other Income
122.48
-104.89
17.96
43.54
53.17
135.06
48.35
Operating Profit (PBDIT)
1,347.08
641.26
591.61
473.46
488.33
502.89
394.99
Interest
56.92
26.19
24.08
25.34
28.09
31.50
32.72
Exceptional Items
-28.50
-78.90
15.00
-197.39
20.51
11.92
-29.25
Gross Profit (PBDT)
2,663.67
1,992.11
1,579.31
1,351.95
1,284.66
1,223.74
1,090.54
Depreciation
312.69
190.91
170.34
155.06
158.38
147.97
138.71
Profit Before Tax
948.97
345.25
412.19
95.67
322.37
335.34
194.30
Tax
375.43
149.49
146.81
119.57
129.10
112.47
50.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
573.54
195.76
265.38
-23.91
193.27
222.87
143.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
573.54
195.76
265.38
-23.91
193.27
222.87
143.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
573.54
195.76
265.38
-23.91
193.27
222.87
143.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,255.77
4,114.43
3,963.54
2,675.91
2,797.10
2,579.13
1,674.93
Earnings per share (EPS)
92.47
42.34
108.51
-6.84
55.3
70.21
46.78
Diluted Earnings per share
92.47
42.34
108.51
-6.84
55.3
70.21
46.78
Operating Profit Margin (Excl OI)
9.02%
6.63%
5.72%
4.73%
4.42%
3.6%
3.69%
Gross Profit Margin
12.47%
6.4%
8.26%
4.32%
7.68%
7.92%
5.9%
PAT Margin
5.67%
2.34%
3.76%
-0.41%
3.09%
3.65%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 20.81% vs 18.71% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 192.90% vs -26.22% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 64.13% vs 30.05% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 117.18% vs 8.71% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Puequ Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,114.30
8,169.00
1,945.30
23.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,114.30
8,169.00
1,945.30
23.81%
Raw Material Cost
7,450.62
5,562.00
1,888.62
33.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
56.92
3.00
53.92
1,797.33%
Selling and Distribution Expenses
1,745.06
1,401.00
344.06
24.56%
Other Expenses
-5.02
1.90
-6.92
-364.21%
Total Expenditure (Excl Depreciation)
9,202.39
6,985.00
2,217.39
31.75%
Operating Profit (PBDIT) excl Other Income
911.91
1,184.00
-272.09
-22.98%
Other Income
122.48
104.00
18.48
17.77%
Operating Profit (PBDIT)
1,347.08
1,651.00
-303.92
-18.41%
Interest
56.92
3.00
53.92
1,797.33%
Exceptional Items
-28.50
0.00
-28.50
Gross Profit (PBDT)
2,663.67
2,607.00
56.67
2.17%
Depreciation
312.69
363.00
-50.31
-13.86%
Profit Before Tax
948.97
1,283.00
-334.03
-26.04%
Tax
375.43
181.00
194.43
107.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
573.54
1,102.00
-528.46
-47.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
573.54
1,102.00
-528.46
-47.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
573.54
1,102.00
-528.46
-47.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,255.77
11,179.00
-6,923.23
-61.93%
Earnings per share (EPS)
92.47
688.48
-596.01
-86.57%
Diluted Earnings per share
92.47
688.48
-596.01
-86.57%
Operating Profit Margin (Excl OI)
9.02%
14.49%
0.00
-5.47%
Gross Profit Margin
12.47%
20.15%
0.00
-7.68%
PAT Margin
5.67%
13.49%
0.00
-7.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,011.43 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 20.81% vs 18.71% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 57.35 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 192.90% vs -26.22% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.46 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 64.13% vs 30.05% in Aug 2024
Annual - Interest
Interest 5.69 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 117.18% vs 8.71% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.02%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
