Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
26.09
28.75
14.59
23.00
17.12
25.86
20.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26.09
28.75
14.59
23.00
17.12
25.86
20.36
Raw Material Cost
10.65
9.58
7.04
7.01
6.72
18.67
14.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.43
0.44
0.21
0.09
0.00
0.00
0.00
Selling and Distribution Expenses
7.77
6.92
5.47
5.89
5.14
4.25
3.11
Other Expenses
-0.04
-0.04
-0.02
-0.01
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
18.42
16.50
12.51
12.91
11.86
22.92
17.36
Operating Profit (PBDIT) excl Other Income
7.7
12.2
2.1
10.1
5.300000000000001
2.9
3
Other Income
10.23
3.83
4.35
2.70
21.32
7.41
0.53
Operating Profit (PBDIT)
20.19
18.17
8.58
14.92
28.36
12.07
4.81
Interest
0.43
0.44
0.21
0.09
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-1.43
0.00
Gross Profit (PBDT)
15.44
19.16
7.54
15.99
10.41
7.19
6.11
Depreciation
2.30
2.10
2.16
2.12
1.77
1.72
1.28
Profit Before Tax
17.47
15.63
6.22
12.71
26.59
8.92
3.53
Tax
4.36
4.02
1.52
3.09
6.48
2.17
-1.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.11
11.61
4.70
9.62
20.11
6.75
4.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.11
11.61
4.70
9.62
20.11
6.75
4.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.11
11.61
4.70
9.62
20.11
6.75
4.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
142.74
129.70
118.23
113.00
102.74
82.04
74.73
Earnings per share (EPS)
0.54
0.48
0.19
0.4
0.83
0.28
0.2
Diluted Earnings per share
0.54
0.48
0.19
0.4
0.83
0.28
0.2
Operating Profit Margin (Excl OI)
29.4%
42.59%
14.21%
43.89%
30.77%
11.37%
14.73%
Gross Profit Margin
75.77%
61.68%
57.42%
64.47%
165.62%
41.16%
23.62%
PAT Margin
50.25%
40.4%
32.22%
41.82%
117.43%
26.11%
23.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is -9.06% vs 96.58% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 12.93% vs 146.81% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is -30.07% vs 240.48% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 0.00% vs 100.00% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of Pure Cycle Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
26.09
52.69
-26.60
-50.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26.09
52.69
-26.60
-50.48%
Raw Material Cost
10.65
26.45
-15.80
-59.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.43
6.10
-5.67
-92.95%
Selling and Distribution Expenses
7.77
16.88
-9.11
-53.97%
Other Expenses
-0.04
-0.61
0.57
93.44%
Total Expenditure (Excl Depreciation)
18.42
43.33
-24.91
-57.49%
Operating Profit (PBDIT) excl Other Income
7.67
9.36
-1.69
-18.06%
Other Income
10.23
4.60
5.63
122.39%
Operating Profit (PBDIT)
20.19
27.06
-6.87
-25.39%
Interest
0.43
6.10
-5.67
-92.95%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
15.44
26.25
-10.81
-41.18%
Depreciation
2.30
13.10
-10.80
-82.44%
Profit Before Tax
17.47
7.86
9.61
122.26%
Tax
4.36
2.07
2.29
110.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
13.11
5.79
7.32
126.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.11
5.79
7.32
126.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.11
5.79
7.32
126.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
142.74
47.60
95.14
199.87%
Earnings per share (EPS)
0.54
0.24
0.30
125.00%
Diluted Earnings per share
0.54
0.24
0.30
125.00%
Operating Profit Margin (Excl OI)
29.40%
17.77%
0.00
11.63%
Gross Profit Margin
75.77%
39.79%
0.00
35.98%
PAT Margin
50.25%
10.99%
0.00
39.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.61 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -9.06% vs 96.58% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.31 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 12.93% vs 146.81% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -30.07% vs 240.48% in Aug 2024
Annual - Interest
Interest 0.04 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 0.00% vs 100.00% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.40%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
