Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
398.00
254.18
333.17
222.37
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
398.00
254.18
333.17
222.37
Raw Material Cost
129.54
65.04
69.77
22.60
Purchase of Finished goods
227.40
154.46
224.86
176.42
(Increase) / Decrease In Stocks
-6.33
4.71
-1.64
-4.83
Employee Cost
9.33
4.91
4.04
4.01
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
33.75
17.19
16.73
13.79
Total Expenditure (Excl Depreciation)
393.70
246.31
313.76
211.98
Operating Profit (PBDIT) excl Other Income
4.30
7.87
19.41
10.39
Other Income
38.64
18.85
7.17
7.06
Operating Profit (PBDIT)
42.94
26.72
26.58
17.45
Interest
15.23
12.28
9.27
5.80
Exceptional Items
-0.11
-0.65
1.19
0.00
Gross Profit (PBDT)
27.60
13.79
18.50
11.65
Depreciation
7.60
3.78
3.31
2.12
Profit Before Tax
20.00
10.01
15.19
9.54
Tax
5.06
2.51
3.65
1.88
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
14.94
7.49
11.54
7.66
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
14.94
7.49
11.54
7.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-4.54
-1.50
-2.21
-1.40
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.40
5.99
9.33
6.27
Equity Capital
20.98
20.98
14.12
14.12
Face Value
10.0
10.0
10.0
100.0
Reserves
116.45
106.76
62.45
53.81
Earnings per share (EPS)
4.96
2.86
6.61
4.44
Diluted Earnings per share
4.96
3.99
6.61
44.39
Operating Profit Margin (Excl OI)
1.08%
3.1%
5.83%
4.67%
Gross Profit Margin
6.93%
5.43%
5.55%
5.24%
PAT Margin
3.75%
2.95%
3.46%
3.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 56.58% vs -23.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 73.62% vs -35.80% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -45.36% vs -59.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 24.02% vs 32.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Purv Flexi With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
398.00
57.57
340.43
591.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
398.00
57.57
340.43
591.33%
Raw Material Cost
129.54
0.00
129.54
Purchase of Finished goods
227.40
35.89
191.51
533.60%
(Increase) / Decrease In Stocks
-6.33
-0.03
-6.30
-21,000.00%
Employee Cost
9.33
2.43
6.90
283.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
33.75
7.77
25.98
334.36%
Total Expenditure (Excl Depreciation)
393.70
46.06
347.64
754.75%
Operating Profit (PBDIT) excl Other Income
4.30
11.51
-7.21
-62.64%
Other Income
38.64
0.77
37.87
4,918.18%
Operating Profit (PBDIT)
42.94
12.28
30.66
249.67%
Interest
15.23
0.47
14.76
3,140.43%
Exceptional Items
-0.11
0.00
-0.11
Gross Profit (PBDT)
27.60
11.81
15.79
133.70%
Depreciation
7.60
1.00
6.60
660.00%
Profit Before Tax
20.00
10.82
9.18
84.84%
Tax
5.06
2.79
2.27
81.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.94
8.03
6.91
86.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.94
8.03
6.91
86.05%
Share in Profit of Associates
0.00
-0.01
0.01
100.00%
Minority Interest
-4.54
0.01
-4.55
-45,500.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.40
8.03
2.37
29.51%
Equity Capital
20.98
8.97
12.01
133.89%
Face Value
10.00
10.00
0.00
Reserves
116.45
30.19
86.26
285.72%
Earnings per share (EPS)
4.96
8.95
-3.99
-44.58%
Diluted Earnings per share
4.96
10.53
-5.57
-52.90%
Operating Profit Margin (Excl OI)
1.08%
19.99%
0.00
-18.91%
Gross Profit Margin
6.93%
20.51%
0.00
-13.58%
PAT Margin
3.75%
13.93%
0.00
-10.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 398.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.58% vs -23.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.62% vs -35.80% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -45.36% vs -59.45% in Mar 2024
Annual - Interest
Interest 15.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.02% vs 32.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.08%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






