Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
562.78
870.34
717.72
646.07
520.44
331.09
399.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
562.78
870.34
717.72
646.07
520.44
331.09
399.17
Raw Material Cost
380.96
698.25
443.73
392.76
273.17
187.53
261.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.54
49.70
64.82
50.91
51.40
35.19
38.16
Selling and Distribution Expenses
20.09
25.82
25.70
34.04
30.35
30.94
29.62
Other Expenses
-3.95
-4.97
-6.48
-5.09
-5.14
-3.52
-3.82
Total Expenditure (Excl Depreciation)
401.05
724.06
469.43
426.80
303.53
218.47
291.24
Operating Profit (PBDIT) excl Other Income
161.70000000000002
146.3
248.29999999999998
219.3
216.9
112.6
107.89999999999999
Other Income
-3.25
-7.52
2.36
23.87
5.55
5.85
-0.58
Operating Profit (PBDIT)
258.56
241.00
356.83
343.16
326.32
185.31
170.14
Interest
39.54
49.70
64.82
50.91
51.40
35.19
38.16
Exceptional Items
0.00
0.00
0.00
0.32
0.00
0.00
0.00
Gross Profit (PBDT)
181.82
172.10
273.99
253.31
247.26
143.56
137.55
Depreciation
100.07
102.24
106.18
100.02
103.86
66.84
62.79
Profit Before Tax
118.94
89.05
185.83
192.55
171.06
83.29
69.18
Tax
40.66
28.66
60.74
53.58
51.75
29.30
29.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
78.28
60.39
125.13
139.55
119.31
53.99
39.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
78.28
60.39
125.13
139.55
119.31
53.99
39.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.00
-0.00
-0.04
-0.58
-0.00
0.00
-0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.28
60.39
125.09
138.97
119.31
53.99
39.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
898.56
836.31
879.36
772.09
1,103.24
618.63
625.84
Earnings per share (EPS)
0.17
0.13
0.27
0.3
0.26
0.12
0.09
Diluted Earnings per share
0.17
0.13
0.27
0.3
0.26
0.12
0.09
Operating Profit Margin (Excl OI)
28.74%
16.81%
34.59%
33.94%
41.68%
34.02%
27.04%
Gross Profit Margin
38.92%
21.98%
40.69%
45.28%
52.82%
45.34%
33.06%
PAT Margin
13.91%
6.94%
17.43%
21.6%
22.92%
16.31%
9.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -35.33% vs 21.26% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 29.64% vs -51.72% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 5.35% vs -29.90% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -20.52% vs -23.30% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Puxing Energy Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
562.78
1,952.64
-1,389.86
-71.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
562.78
1,952.64
-1,389.86
-71.18%
Raw Material Cost
380.96
1,684.17
-1,303.21
-77.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
39.54
10.36
29.18
281.66%
Selling and Distribution Expenses
20.09
114.68
-94.59
-82.48%
Other Expenses
-3.95
-0.88
-3.07
-348.86%
Total Expenditure (Excl Depreciation)
401.05
1,800.46
-1,399.41
-77.73%
Operating Profit (PBDIT) excl Other Income
161.73
152.18
9.55
6.28%
Other Income
-3.25
20.82
-24.07
-115.61%
Operating Profit (PBDIT)
258.56
319.76
-61.20
-19.14%
Interest
39.54
10.36
29.18
281.66%
Exceptional Items
0.00
-10.46
10.46
100.00%
Gross Profit (PBDT)
181.82
268.47
-86.65
-32.28%
Depreciation
100.07
148.97
-48.90
-32.83%
Profit Before Tax
118.94
149.97
-31.03
-20.69%
Tax
40.66
41.66
-1.00
-2.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
78.28
108.31
-30.03
-27.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
78.28
108.31
-30.03
-27.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.00
0.00
-0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.28
108.31
-30.03
-27.73%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
898.56
1,110.14
-211.58
-19.06%
Earnings per share (EPS)
0.17
0.23
-0.06
-26.09%
Diluted Earnings per share
0.17
0.23
-0.06
-26.09%
Operating Profit Margin (Excl OI)
28.74%
7.68%
0.00
21.06%
Gross Profit Margin
38.92%
15.31%
0.00
23.61%
PAT Margin
13.91%
5.55%
0.00
8.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.28 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -35.33% vs 21.26% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 7.83 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 29.64% vs -51.72% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.18 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.35% vs -29.90% in Dec 2022
Annual - Interest
Interest 3.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -20.52% vs -23.30% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.74%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






