Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,472.54
5,176.95
5,434.48
4,906.25
4,363.66
4,155.82
4,120.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,472.54
5,176.95
5,434.48
4,906.25
4,363.66
4,155.82
4,120.51
Raw Material Cost
4,568.38
4,254.04
4,424.73
3,984.99
3,587.79
3,109.58
2,946.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.46
65.26
67.85
63.22
46.33
42.48
43.59
Selling and Distribution Expenses
561.89
530.19
558.70
530.59
449.82
463.25
680.67
Other Expenses
16.40
18.67
12.73
12.95
13.88
12.82
14.33
Total Expenditure (Excl Depreciation)
5,346.75
5,036.17
5,178.55
4,708.25
4,222.70
3,743.47
3,813.82
Operating Profit (PBDIT) excl Other Income
125.8
140.8
255.9
198
141
412.29999999999995
306.70000000000005
Other Income
33.66
42.80
61.69
111.10
8.51
-13.55
32.78
Operating Profit (PBDIT)
323.19
357.26
486.51
440.17
266.37
495.12
431.71
Interest
52.46
65.26
67.85
63.22
46.33
42.48
43.59
Exceptional Items
-12.95
-4.20
-3.76
-6.08
-6.79
0.63
-1.76
Gross Profit (PBDT)
904.16
922.90
1,009.75
921.27
775.87
1,046.23
1,174.29
Depreciation
169.14
165.67
147.15
131.86
122.57
103.71
93.66
Profit Before Tax
88.64
122.12
267.76
239.01
90.68
349.56
292.70
Tax
2.44
-6.89
14.23
25.40
9.57
40.30
30.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
86.59
135.06
247.70
229.63
83.75
300.14
252.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
86.59
135.06
247.70
229.63
83.75
300.14
252.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.37
-5.71
5.13
-14.98
-5.69
9.20
9.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.96
129.34
252.83
214.65
78.06
309.34
261.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
4,116.34
3,403.32
3,411.10
3,213.15
3,032.31
2,963.95
2,831.79
Earnings per share (EPS)
0.07
0.14
0.24
0.22
0.08
0.3
0.24
Diluted Earnings per share
0.07
0.14
0.24
0.22
0.08
0.3
0.24
Operating Profit Margin (Excl OI)
2.2%
2.87%
5.11%
4.02%
3.1%
9.74%
7.41%
Gross Profit Margin
4.71%
5.56%
7.63%
7.56%
4.89%
10.91%
9.38%
PAT Margin
1.58%
2.61%
4.56%
4.68%
1.92%
7.22%
6.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.71% vs -4.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -32.71% vs -48.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.95% vs -25.97% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -19.60% vs -3.69% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Puyang Refractories Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,472.54
0
5,472.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,472.54
0
5,472.54
Raw Material Cost
4,568.38
0
4,568.38
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
52.46
0
52.46
Selling and Distribution Expenses
561.89
0
561.89
Other Expenses
16.40
0.00
16.40
Total Expenditure (Excl Depreciation)
5,346.75
0
5,346.75
Operating Profit (PBDIT) excl Other Income
125.79
0.00
125.79
Other Income
33.66
0
33.66
Operating Profit (PBDIT)
323.19
0
323.19
Interest
52.46
0
52.46
Exceptional Items
-12.95
0
-12.95
Gross Profit (PBDT)
904.16
0
904.16
Depreciation
169.14
0
169.14
Profit Before Tax
88.64
0
88.64
Tax
2.44
0
2.44
Provisions and contingencies
0
0
0.00
Profit After Tax
86.59
0
86.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
86.59
0
86.59
Share in Profit of Associates
0
0
0.00
Minority Interest
0.37
0
0.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.96
0
86.96
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,116.34
0
4,116.34
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
2.20%
0%
0.00
2.20%
Gross Profit Margin
4.71%
0%
0.00
4.71%
PAT Margin
1.58%
0%
0.00
1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 547.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.71% vs -4.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.71% vs -48.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.95% vs -25.97% in Dec 2024
Annual - Interest
Interest 5.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.60% vs -3.69% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.20%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
