PVI Reinsurance JSC

  • Market Cap: Small Cap
  • Industry: Insurance
  • ISIN: VN000000PRE8
VND
21,400.00
-800 (-3.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,36,287.04
1,36,522.67
1,09,881.29
75,201.23
64,734.80
44,455.40
38,224.81
Total Operating income
13,62,870.43
13,65,226.73
10,98,812.90
7,52,012.34
6,47,348.04
4,44,554.01
3,82,248.14
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55,944.27
53,790.05
39,735.01
53,014.07
37,867.36
21,152.95
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,509.11
9,641.10
2,755.13
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
5,06,745.01
4,98,759.59
4,01,067.88
2,62,281.01
1,83,876.95
1,28,712.14
97,593.70
Other Expenses
54,231.74
53,779.86
46,432.09
25,876.29
24,211.50
24,694.29
22,847.93
Total Expenditure (Excl Depreciation)
11,11,515.77
10,99,989.37
9,07,878.94
5,74,057.99
4,63,859.29
3,96,807.96
3,26,073.00
Operating Profit (PBDIT) excl Other Income
251354.7
265237.4
190934
177954.4
183488.69999999998
47746.1
56175.100000000006
Other Income
-716.07
803.04
2,102.02
4,645.03
-1,867.20
1,22,735.97
98,673.59
Operating Profit (PBDIT)
338.31
1,950.44
2,691.02
5,819.90
225.86
1,26,592.81
98,673.59
Interest
6,509.11
9,641.10
2,755.13
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,054.38
1,147.41
589.01
1,174.86
2,093.06
3,856.84
0.00
Profit Before Tax
2,40,199.85
2,56,399.29
1,90,280.86
1,82,599.39
1,81,621.55
1,70,482.02
1,54,848.74
Tax
49,675.16
54,237.61
37,620.18
36,818.71
34,862.83
29,835.57
28,768.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,83,856.32
1,95,086.02
1,46,096.26
1,34,118.22
1,35,066.70
1,40,646.46
1,26,080.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,83,856.32
1,95,086.02
1,46,096.26
1,34,118.22
1,35,066.70
1,40,646.46
1,26,080.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,83,856.32
1,95,086.02
1,46,096.26
1,34,118.22
1,35,066.70
1,40,646.46
1,26,080.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
16,09,992.47
15,93,583.45
9,23,733.84
8,94,842.20
9,42,753.54
8,60,256.72
8,42,054.15
Earnings per share (EPS)
1761.08
2240.18
2006.82
1842.28
1855.31
1931.96
1731.88
Diluted Earnings per share
1761.08
2240.18
2006.82
1842.28
1855.31
1931.96
1731.88
Operating Profit Margin (Excl OI)
18.15%
19.43%
17.38%
23.66%
28.34%
10.74%
14.7%
Gross Profit Margin
17.7%
18.86%
17.37%
24.44%
28.38%
39.22%
40.51%
PAT Margin
13.49%
14.29%
13.3%
17.83%
20.86%
31.64%
32.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -5.76% vs 33.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -8.11% vs 94.80% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -32.49% vs 249.94% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of PVI Reinsurance JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
13,62,870.43
3,736,777.26
-23,73,906.83
-63.53%
Total Operating income
13,62,870.43
37,36,777.26
-23,73,906.83
-63.53%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
55,944.27
61,034.00
-5,089.73
-8.34%
Power Cost
0
0
0.00
Manufacturing Expenses
6,509.11
56,433.96
-49,924.85
-88.47%
Selling and Distribution Expenses
5,06,745.01
3,20,033.85
1,86,711.16
58.34%
Other Expenses
54,231.74
2,85,186.20
-2,30,954.46
-80.98%
Total Expenditure (Excl Depreciation)
11,11,515.77
32,89,363.78
-21,77,848.01
-66.21%
Operating Profit (PBDIT) excl Other Income
2,51,354.66
447,413.49
-1,96,058.83
-43.82%
Other Income
-716.07
11,763.84
-12,479.91
-106.09%
Operating Profit (PBDIT)
338.31
36,519.73
-36,181.42
-99.07%
Interest
6,509.11
56,433.96
-49,924.85
-88.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
1,054.38
24,755.89
-23,701.51
-95.74%
Profit Before Tax
2,40,199.85
4,02,743.37
-1,62,543.52
-40.36%
Tax
49,675.16
80,991.08
-31,315.92
-38.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,83,856.32
3,21,672.47
-1,37,816.15
-42.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,83,856.32
3,21,672.47
-1,37,816.15
-42.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
79.82
-79.82
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,83,856.32
3,21,752.29
-1,37,895.97
-42.86%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
16,09,992.47
23,81,859.39
-7,71,866.92
-32.41%
Earnings per share (EPS)
1,761.08
2,667.41
-906.33
-33.98%
Diluted Earnings per share
1,761.08
2,667.41
-906.33
-33.98%
Operating Profit Margin (Excl OI)
18.15%
11.97%
0.00
6.18%
Gross Profit Margin
17.70%
11.44%
0.00
6.26%
PAT Margin
13.49%
8.61%
0.00
4.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 18,385.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.76% vs 33.53% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.11% vs 94.80% in Dec 2023

Annual - Interest
Interest 650.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.49% vs 249.94% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.15%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023