Qianhe Condiment & Food Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE1000026G2
CNY
9.31
-0.41 (-4.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,050.48
3,181.38
2,415.54
1,908.95
1,677.48
1,342.10
1,053.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,050.48
3,181.38
2,415.54
1,908.95
1,677.48
1,342.10
1,053.34
Raw Material Cost
1,958.80
2,042.49
1,570.89
1,166.02
968.50
741.48
587.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
149.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.43
0.15
1.96
0.32
0.32
1.59
2.37
Selling and Distribution Expenses
474.36
490.99
388.48
439.45
331.55
356.32
261.32
Other Expenses
7.59
8.15
5.88
5.18
4.24
3.62
-13.22
Total Expenditure (Excl Depreciation)
2,512.49
2,615.18
2,020.11
1,657.57
1,342.72
1,135.58
867.93
Operating Profit (PBDIT) excl Other Income
538
566.1999999999999
395.4
251.4
334.79999999999995
206.5
185.39999999999998
Other Income
60.55
51.66
21.70
10.13
12.36
27.02
102.12
Operating Profit (PBDIT)
764.88
758.46
523.83
358.04
429.91
299.66
337.75
Interest
3.43
0.15
1.96
0.32
0.32
1.59
2.37
Exceptional Items
0.24
0.00
-13.52
0.00
-89.94
0.00
0.00
Gross Profit (PBDT)
1,091.68
1,138.89
844.64
742.92
708.99
600.62
465.98
Depreciation
153.60
129.10
106.69
96.48
82.70
66.07
50.23
Profit Before Tax
608.10
629.21
401.66
261.24
256.95
232.00
285.15
Tax
93.95
98.76
57.71
39.84
51.14
33.75
45.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
514.15
530.45
343.95
221.40
205.80
198.25
240.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
514.15
530.45
343.95
221.40
205.80
198.25
240.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
514.15
530.45
343.95
221.40
205.80
198.25
240.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,648.27
3,652.37
2,353.02
2,074.32
1,897.91
1,592.53
1,306.51
Earnings per share (EPS)
0.5
0.55
0.36
0.23
0.21
0.21
0.26
Diluted Earnings per share
0.5
0.55
0.36
0.23
0.21
0.21
0.26
Operating Profit Margin (Excl OI)
18.05%
18.16%
16.37%
13.17%
19.96%
15.39%
17.6%
Gross Profit Margin
24.97%
23.84%
21.05%
18.74%
20.25%
22.21%
31.84%
PAT Margin
16.85%
16.67%
14.24%
11.6%
12.27%
14.77%
22.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -4.11% vs 31.71% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -3.05% vs 54.19% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -0.35% vs 40.77% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 3,300.00% vs -95.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Qianhe Condiment & Food Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,050.48
0
3,050.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,050.48
0
3,050.48
Raw Material Cost
1,958.80
0
1,958.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.43
0
3.43
Selling and Distribution Expenses
474.36
0
474.36
Other Expenses
7.59
0.00
7.59
Total Expenditure (Excl Depreciation)
2,512.49
0
2,512.49
Operating Profit (PBDIT) excl Other Income
537.99
0.00
537.99
Other Income
60.55
0
60.55
Operating Profit (PBDIT)
764.88
0
764.88
Interest
3.43
0
3.43
Exceptional Items
0.24
0
0.24
Gross Profit (PBDT)
1,091.68
0
1,091.68
Depreciation
153.60
0
153.60
Profit Before Tax
608.10
0
608.10
Tax
93.95
0
93.95
Provisions and contingencies
0
0
0.00
Profit After Tax
514.15
0
514.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
514.15
0
514.15
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
514.15
0
514.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,648.27
0
3,648.27
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
18.05%
0%
0.00
18.05%
Gross Profit Margin
24.97%
0%
0.00
24.97%
PAT Margin
16.85%
0%
0.00
16.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 305.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.11% vs 31.71% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 51.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.05% vs 54.19% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.35% vs 40.77% in Dec 2023

Annual - Interest
Interest 0.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3,300.00% vs -95.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.05%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023