Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
1,580.70
1,320.40
1,278.20
1,072.90
911.10
833.00
783.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,580.70
1,320.40
1,278.20
1,072.90
911.10
833.00
783.10
Raw Material Cost
1,100.20
904.00
846.40
663.10
498.60
412.70
370.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
567.30
464.80
473.50
419.80
376.80
362.70
341.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.30
1.90
2.00
2.00
2.00
1.00
0.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-25.22
-16.46
-17.51
-12.95
-7.99
-5.36
-34.20
Total Expenditure (Excl Depreciation)
1,428.60
1,206.10
1,146.80
955.40
797.50
722.80
370.40
Operating Profit (PBDIT) excl Other Income
152.10000000000002
114.3
131.4
117.5
113.6
110.19999999999999
412.70000000000005
Other Income
44.90
15.00
44.80
30.00
20.10
35.30
26.60
Operating Profit (PBDIT)
271.60
191.60
237.40
200.70
178.20
177.40
162.90
Interest
13.30
1.90
2.00
2.00
2.00
1.00
0.90
Exceptional Items
-9.90
-8.00
-32.30
-21.70
-9.10
0.00
-1.00
Gross Profit (PBDT)
480.50
416.40
431.80
409.80
412.50
420.30
412.70
Depreciation
74.60
62.30
61.20
53.20
44.50
31.90
30.00
Profit Before Tax
173.80
119.40
141.90
123.80
122.60
144.50
131.00
Tax
20.20
29.70
20.70
16.60
9.30
6.70
8.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
154.40
90.00
121.70
106.30
113.90
138.10
123.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
154.40
90.00
121.70
106.30
113.90
138.10
123.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.20
0.20
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
154.40
90.00
121.90
106.50
113.90
138.10
123.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
968.30
1,041.20
884.60
884.70
776.80
744.10
532.40
Earnings per share (EPS)
0.27
0.16
0.21
0.19
0.2
0.24
0.21
Diluted Earnings per share
0.27
0.16
0.21
0.19
0.2
0.24
0.21
Operating Profit Margin (Excl OI)
9.62%
8.66%
10.28%
10.95%
12.47%
13.23%
13.57%
Gross Profit Margin
15.71%
13.76%
15.89%
16.5%
18.34%
21.18%
20.56%
PAT Margin
9.77%
6.82%
9.52%
9.91%
12.5%
16.58%
15.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 19.71% vs 3.30% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 71.56% vs -26.17% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 28.37% vs -8.31% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 600.00% vs -5.00% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has improved from Mar 2022
Compare Annual Results Of QinetiQ Group plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
1,580.70
3,350.00
-1,769.30
-52.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,580.70
3,350.00
-1,769.30
-52.81%
Raw Material Cost
1,100.20
2,998.00
-1,897.80
-63.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
567.30
1,095.00
-527.70
-48.19%
Power Cost
0
0
0.00
Manufacturing Expenses
13.30
60.00
-46.70
-77.83%
Selling and Distribution Expenses
0.00
200.00
-200.00
-100.00%
Other Expenses
-25.22
-106.00
80.78
76.21%
Total Expenditure (Excl Depreciation)
1,428.60
3,293.00
-1,864.40
-56.62%
Operating Profit (PBDIT) excl Other Income
152.10
57.00
95.10
166.84%
Other Income
44.90
14.00
30.90
220.71%
Operating Profit (PBDIT)
271.60
473.00
-201.40
-42.58%
Interest
13.30
79.00
-65.70
-83.16%
Exceptional Items
-9.90
0.00
-9.90
Gross Profit (PBDT)
480.50
352.00
128.50
36.51%
Depreciation
74.60
402.00
-327.40
-81.44%
Profit Before Tax
173.80
-8.00
181.80
2,272.50%
Tax
20.20
-9.00
29.20
324.44%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
154.40
1.00
153.40
15,340.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
154.40
1.00
153.40
15,340.00%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
154.40
1.00
153.40
15,340.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.23
0.00
Reserves
968.30
3,567.00
-2,598.70
-72.85%
Earnings per share (EPS)
0.27
-0.03
0.30
1,000.00%
Diluted Earnings per share
0.27
-0.03
0.30
1,000.00%
Operating Profit Margin (Excl OI)
9.62%
1.70%
0.00
7.92%
Gross Profit Margin
15.71%
11.76%
0.00
3.95%
PAT Margin
9.77%
0.03%
0.00
9.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 158.07 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 19.71% vs 3.30% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 15.44 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 71.56% vs -26.17% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.67 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 28.37% vs -8.31% in Mar 2022
Annual - Interest
Interest 1.33 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 600.00% vs -5.00% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.62%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has improved from Mar 2022






