Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
680.85
1,000.84
733.04
1,332.74
1,378.68
100.58
116.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
680.85
1,000.84
733.04
1,332.74
1,378.68
100.58
116.58
Raw Material Cost
292.15
388.80
245.87
354.76
320.08
22.88
26.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
207.12
193.83
251.49
175.64
317.26
42.33
54.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.31
2.95
2.37
1.03
0.12
0.16
0.18
Selling and Distribution Expenses
297.59
527.44
325.10
415.45
743.29
29.50
39.52
Other Expenses
-9.67
-8.27
-12.40
-6.75
-15.32
-1.34
-2.46
Total Expenditure (Excl Depreciation)
702.43
1,030.31
700.87
879.35
1,227.55
81.42
95.51
Operating Profit (PBDIT) excl Other Income
-21.6
-29.5
32.2
453.40000000000003
151.1
19.2
21.099999999999998
Other Income
14.66
27.05
35.95
-60.44
-23.90
6.25
9.90
Operating Profit (PBDIT)
10.54
13.97
85.05
400.65
130.14
27.61
32.71
Interest
2.31
2.95
2.37
1.03
0.12
0.16
0.18
Exceptional Items
60.65
-20.21
25.93
-882.01
0.67
-1.66
0.17
Gross Profit (PBDT)
388.70
612.04
487.17
977.98
1,058.60
77.71
90.56
Depreciation
17.46
16.39
16.93
7.70
2.90
2.20
1.75
Profit Before Tax
51.42
-25.58
91.69
-490.09
127.79
23.59
30.95
Tax
-0.11
13.96
38.23
-39.32
10.76
1.17
1.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.43
-41.29
58.47
-442.59
116.57
22.25
29.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.43
-41.29
58.47
-442.59
116.57
22.25
29.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.33
-0.25
-5.38
-1.70
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.10
-41.55
53.09
-444.29
116.57
22.25
29.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,932.16
1,923.82
1,979.87
2,013.67
253.97
126.87
106.96
Earnings per share (EPS)
0.08
-0.06
0.08
-1.15
0.17
0.03
0.04
Diluted Earnings per share
0.08
-0.06
0.08
-1.15
0.17
0.03
0.04
Operating Profit Margin (Excl OI)
-3.17%
-2.94%
4.39%
34.02%
10.96%
19.05%
18.07%
Gross Profit Margin
10.12%
-0.92%
14.82%
-36.2%
9.48%
25.65%
28.05%
PAT Margin
8.14%
-4.13%
7.98%
-33.21%
8.46%
22.12%
25.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -31.96% vs 36.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 223.13% vs -178.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 68.70% vs -126.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.33% vs 25.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Qingci Games, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
680.85
2,879.50
-2,198.65
-76.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
680.85
2,879.50
-2,198.65
-76.36%
Raw Material Cost
292.15
1,837.37
-1,545.22
-84.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
207.12
412.29
-205.17
-49.76%
Power Cost
0
0
0.00
Manufacturing Expenses
2.31
21.70
-19.39
-89.35%
Selling and Distribution Expenses
297.59
610.10
-312.51
-51.22%
Other Expenses
-9.67
-2.49
-7.18
-288.35%
Total Expenditure (Excl Depreciation)
702.43
2,856.61
-2,154.18
-75.41%
Operating Profit (PBDIT) excl Other Income
-21.58
22.89
-44.47
-194.28%
Other Income
14.66
-4.25
18.91
444.94%
Operating Profit (PBDIT)
10.54
131.77
-121.23
-92.00%
Interest
2.31
21.70
-19.39
-89.35%
Exceptional Items
60.65
0.39
60.26
15,451.28%
Gross Profit (PBDT)
388.70
1,042.13
-653.43
-62.70%
Depreciation
17.46
142.81
-125.35
-87.77%
Profit Before Tax
51.42
-32.35
83.77
258.95%
Tax
-0.11
13.60
-13.71
-100.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
55.43
-22.19
77.62
349.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.43
-22.19
77.62
349.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.33
-19.85
15.52
78.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.10
-42.04
93.14
221.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,932.16
6,271.00
-4,338.84
-69.19%
Earnings per share (EPS)
0.08
-0.01
0.09
900.00%
Diluted Earnings per share
0.08
-0.01
0.09
900.00%
Operating Profit Margin (Excl OI)
-3.17%
-0.24%
0.00
-2.93%
Gross Profit Margin
10.12%
3.84%
0.00
6.28%
PAT Margin
8.14%
-0.77%
0.00
8.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 68.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.96% vs 36.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 223.13% vs -178.15% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 68.70% vs -126.68% in Dec 2023
Annual - Interest
Interest 0.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.33% vs 25.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.17%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






