Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,299.73
1,021.02
757.45
622.62
553.29
524.88
581.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,299.73
1,021.02
757.45
622.62
553.29
524.88
581.68
Raw Material Cost
905.26
695.62
513.08
432.35
385.21
365.92
415.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.62
13.87
12.64
12.13
14.28
11.87
10.92
Selling and Distribution Expenses
214.99
168.80
121.55
89.20
78.55
79.45
78.76
Other Expenses
3.35
3.61
1.96
1.88
1.08
0.97
1.03
Total Expenditure (Excl Depreciation)
1,176.33
914.37
666.89
552.47
488.84
466.97
515.25
Operating Profit (PBDIT) excl Other Income
123.4
106.6
90.60000000000001
70.19999999999999
64.5
57.9
66.39999999999999
Other Income
26.08
12.00
8.68
14.07
8.38
9.01
7.61
Operating Profit (PBDIT)
179.99
135.55
113.36
92.72
79.18
73.50
81.00
Interest
22.62
13.87
12.64
12.13
14.28
11.87
10.92
Exceptional Items
-7.74
-0.82
-6.79
0.95
0.00
-0.00
0.41
Gross Profit (PBDT)
394.47
325.40
244.36
190.27
168.08
158.95
166.43
Depreciation
33.55
21.68
14.82
10.24
8.07
6.86
6.96
Profit Before Tax
116.08
99.18
79.11
71.30
56.83
54.77
63.53
Tax
19.77
6.79
8.45
7.57
6.16
6.89
7.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.97
86.68
58.56
55.89
47.75
46.32
54.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.97
86.68
58.56
55.89
47.75
46.32
54.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.33
5.72
11.94
7.78
2.65
1.19
0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.31
92.40
70.50
63.67
50.40
47.51
55.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
957.79
878.97
799.81
758.12
502.17
454.15
407.81
Earnings per share (EPS)
0.76
0.7
0.48
0.45
0.39
0.38
0.44
Diluted Earnings per share
0.76
0.7
0.48
0.45
0.39
0.38
0.44
Operating Profit Margin (Excl OI)
9.26%
9.98%
11.86%
10.99%
11.34%
10.98%
11.42%
Gross Profit Margin
11.51%
11.84%
12.4%
13.1%
11.73%
11.74%
12.12%
PAT Margin
7.15%
8.49%
7.73%
8.98%
8.63%
8.83%
9.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.30% vs 34.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 4.22% vs 31.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.62% vs 17.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 62.59% vs 10.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Qingdao Daneng Environmental Protection Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,299.73
0
1,299.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,299.73
0
1,299.73
Raw Material Cost
905.26
0
905.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.62
0
22.62
Selling and Distribution Expenses
214.99
0
214.99
Other Expenses
3.35
0.00
3.35
Total Expenditure (Excl Depreciation)
1,176.33
0
1,176.33
Operating Profit (PBDIT) excl Other Income
123.41
0.00
123.41
Other Income
26.08
0
26.08
Operating Profit (PBDIT)
179.99
0
179.99
Interest
22.62
0
22.62
Exceptional Items
-7.74
0
-7.74
Gross Profit (PBDT)
394.47
0
394.47
Depreciation
33.55
0
33.55
Profit Before Tax
116.08
0
116.08
Tax
19.77
0
19.77
Provisions and contingencies
0
0
0.00
Profit After Tax
92.97
0
92.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
92.97
0
92.97
Share in Profit of Associates
0
0
0.00
Minority Interest
3.33
0
3.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.31
0
96.31
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
957.79
0
957.79
Earnings per share (EPS)
0.76
0
0.76
Diluted Earnings per share
0.76
0
0.76
Operating Profit Margin (Excl OI)
9.26%
0%
0.00
9.26%
Gross Profit Margin
11.51%
0%
0.00
11.51%
PAT Margin
7.15%
0%
0.00
7.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 129.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.30% vs 34.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.22% vs 31.06% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.62% vs 17.96% in Dec 2023
Annual - Interest
Interest 2.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.59% vs 10.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.26%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






