Qingdao Gon Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Industrial Products
  • ISIN: CNE100002086
CNY
53.83
2.38 (4.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,175.22
17,392.60
13,364.11
9,738.64
7,162.36
5,055.28
3,711.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,175.22
17,392.60
13,364.11
9,738.64
7,162.36
5,055.28
3,711.29
Raw Material Cost
17,634.19
15,774.29
11,714.24
8,366.26
5,848.19
4,202.23
3,091.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.08
123.15
103.19
64.46
32.30
44.24
35.37
Selling and Distribution Expenses
279.44
311.65
252.27
165.61
128.09
146.75
120.16
Other Expenses
41.58
42.76
26.85
20.88
19.38
11.82
6.92
Total Expenditure (Excl Depreciation)
18,474.47
16,636.70
12,338.19
8,805.09
6,202.36
4,511.41
3,316.22
Operating Profit (PBDIT) excl Other Income
700.6999999999999
755.9000000000001
1025.9
933.5
960
543.9
395.09999999999997
Other Income
220.72
33.70
57.15
24.89
12.66
6.23
13.34
Operating Profit (PBDIT)
1,236.62
969.18
1,126.60
960.31
989.81
577.70
461.38
Interest
145.08
123.15
103.19
64.46
32.30
44.24
35.37
Exceptional Items
-17.71
-4.83
-12.10
-2.17
-2.70
-0.82
-0.01
Gross Profit (PBDT)
1,541.02
1,618.30
1,649.87
1,372.38
1,314.17
853.05
619.77
Depreciation
279.22
267.00
226.00
150.94
104.42
76.69
65.55
Profit Before Tax
794.61
574.19
785.30
742.74
850.38
455.94
360.46
Tax
76.49
38.32
60.86
90.47
108.04
53.95
46.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
676.38
465.89
662.43
642.94
730.84
396.03
308.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
676.38
465.89
662.43
642.94
730.84
396.03
308.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.34
65.29
60.33
9.32
11.50
5.97
5.66
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
708.72
531.19
722.76
652.26
742.34
401.99
314.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,970.60
4,475.50
4,071.59
3,475.95
3,097.68
2,383.66
2,020.18
Earnings per share (EPS)
2.55
1.72
2.44
2.37
2.69
1.46
1.16
Diluted Earnings per share
2.55
1.72
2.44
2.37
2.69
1.46
1.16
Operating Profit Margin (Excl OI)
3.84%
3.84%
6.31%
8.06%
12.18%
9.79%
10.31%
Gross Profit Margin
5.6%
4.84%
7.57%
9.18%
13.33%
10.54%
11.48%
PAT Margin
3.53%
2.68%
4.96%
6.6%
10.2%
7.83%
8.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 10.25% vs 30.14% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 33.41% vs -26.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.59% vs -12.52% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 17.78% vs 19.38% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Qingdao Gon Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
19,175.22
0
19,175.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,175.22
0
19,175.22
Raw Material Cost
17,634.19
0
17,634.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
145.08
0
145.08
Selling and Distribution Expenses
279.44
0
279.44
Other Expenses
41.58
0.00
41.58
Total Expenditure (Excl Depreciation)
18,474.47
0
18,474.47
Operating Profit (PBDIT) excl Other Income
700.74
0.00
700.74
Other Income
220.72
0
220.72
Operating Profit (PBDIT)
1,236.62
0
1,236.62
Interest
145.08
0
145.08
Exceptional Items
-17.71
0
-17.71
Gross Profit (PBDT)
1,541.02
0
1,541.02
Depreciation
279.22
0
279.22
Profit Before Tax
794.61
0
794.61
Tax
76.49
0
76.49
Provisions and contingencies
0
0
0.00
Profit After Tax
676.38
0
676.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
676.38
0
676.38
Share in Profit of Associates
0
0
0.00
Minority Interest
32.34
0
32.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
708.72
0
708.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,970.60
0
4,970.60
Earnings per share (EPS)
2.55
0
2.55
Diluted Earnings per share
2.55
0
2.55
Operating Profit Margin (Excl OI)
3.84%
0%
0.00
3.84%
Gross Profit Margin
5.60%
0%
0.00
5.60%
PAT Margin
3.53%
0%
0.00
3.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,917.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.25% vs 30.14% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 70.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.41% vs -26.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.59% vs -12.52% in Dec 2023

Annual - Interest
Interest 14.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.78% vs 19.38% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.84%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023