Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
437.74
464.23
472.44
306.02
271.95
249.03
197.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
437.74
464.23
472.44
306.02
271.95
249.03
197.40
Raw Material Cost
169.21
180.88
175.44
117.33
103.03
108.95
87.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.61
104.81
91.97
61.80
48.19
34.80
35.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.79
0.67
0.49
0.47
2.04
1.04
0.41
Selling and Distribution Expenses
70.19
63.04
55.76
42.00
30.41
31.22
25.91
Other Expenses
-0.74
-4.23
-3.44
-2.24
-2.05
-0.82
-1.43
Total Expenditure (Excl Depreciation)
290.38
307.06
289.24
199.21
163.19
167.79
135.14
Operating Profit (PBDIT) excl Other Income
147.4
157.20000000000002
183.2
106.8
108.80000000000001
81.19999999999999
62.300000000000004
Other Income
20.06
17.57
30.02
29.22
7.55
3.97
1.86
Operating Profit (PBDIT)
191.69
194.19
225.09
143.67
123.09
87.39
65.51
Interest
0.79
0.67
0.49
0.47
2.04
1.04
0.41
Exceptional Items
0.00
0.54
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
268.52
283.35
297.00
188.69
168.92
140.09
109.64
Depreciation
29.00
24.05
14.64
9.99
9.18
3.67
3.08
Profit Before Tax
161.90
170.01
209.96
133.21
111.87
82.68
62.01
Tax
18.73
18.07
23.78
16.08
14.94
9.77
7.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
135.35
145.71
182.57
117.73
96.35
71.93
54.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
135.35
145.71
182.57
117.73
96.35
71.93
54.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.60
-3.55
-0.86
-0.57
-0.34
0.70
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
133.75
142.17
181.71
117.16
96.01
72.63
54.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,303.49
1,292.58
1,219.24
1,091.00
315.38
220.14
223.97
Earnings per share (EPS)
1.13
1.2
1.5
0.97
0.79
0.59
0.45
Diluted Earnings per share
1.13
1.2
1.5
0.97
0.79
0.59
0.45
Operating Profit Margin (Excl OI)
32.58%
32.87%
38.19%
34.14%
39.11%
32.02%
30.68%
Gross Profit Margin
43.61%
41.8%
47.54%
46.8%
44.51%
34.67%
32.98%
PAT Margin
30.92%
31.39%
38.64%
38.47%
35.43%
28.88%
27.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.71% vs -1.74% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -5.91% vs -21.74% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.83% vs -9.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.29% vs 40.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Qingdao NovelBeam Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
437.74
0
437.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
437.74
0
437.74
Raw Material Cost
169.21
0
169.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.61
0
57.61
Power Cost
0
0
0.00
Manufacturing Expenses
0.79
0
0.79
Selling and Distribution Expenses
70.19
0
70.19
Other Expenses
-0.74
0.00
-0.74
Total Expenditure (Excl Depreciation)
290.38
0
290.38
Operating Profit (PBDIT) excl Other Income
147.36
0.00
147.36
Other Income
20.06
0
20.06
Operating Profit (PBDIT)
191.69
0
191.69
Interest
0.79
0
0.79
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
268.52
0
268.52
Depreciation
29.00
0
29.00
Profit Before Tax
161.90
0
161.90
Tax
18.73
0
18.73
Provisions and contingencies
0
0
0.00
Profit After Tax
135.35
0
135.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
135.35
0
135.35
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.60
0
-1.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.75
0
133.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,303.49
0
1,303.49
Earnings per share (EPS)
1.13
0
1.13
Diluted Earnings per share
1.13
0
1.13
Operating Profit Margin (Excl OI)
32.58%
0%
0.00
32.58%
Gross Profit Margin
43.61%
0%
0.00
43.61%
PAT Margin
30.92%
0%
0.00
30.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.71% vs -1.74% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.91% vs -21.74% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.83% vs -9.48% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.29% vs 40.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






