Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
599.50
440.47
466.98
474.46
307.63
273.07
252.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
599.50
440.47
466.98
474.46
307.63
273.07
252.87
Raw Material Cost
226.73
169.21
180.88
175.44
117.33
103.03
108.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
136.53
57.61
104.81
91.97
61.80
48.19
34.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.21
0.79
0.67
0.49
0.47
2.04
1.04
Selling and Distribution Expenses
97.90
70.19
63.04
55.76
42.00
30.41
31.22
Other Expenses
-7.07
-0.74
-4.23
-3.44
-2.24
-2.05
-0.82
Total Expenditure (Excl Depreciation)
393.63
290.38
307.06
289.24
199.21
163.19
167.79
Operating Profit (PBDIT) excl Other Income
205.9
150.1
159.9
185.2
108.4
109.9
85.1
Other Income
10.11
20.06
17.57
30.02
29.22
7.55
3.97
Operating Profit (PBDIT)
245.96
191.69
194.19
225.09
143.67
123.09
87.39
Interest
3.21
0.79
0.67
0.49
0.47
2.04
1.04
Exceptional Items
1.42
0.00
0.54
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
372.77
271.25
286.10
299.02
190.30
170.04
143.92
Depreciation
37.14
29.00
24.05
14.64
9.99
9.18
3.67
Profit Before Tax
207.04
161.90
170.01
209.96
133.21
111.87
82.68
Tax
24.88
18.73
18.07
23.78
16.08
14.94
9.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.74
135.35
145.71
182.57
117.73
96.35
71.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
170.74
135.35
145.71
182.57
117.73
96.35
71.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.84
-1.60
-3.55
-0.86
-0.57
-0.34
0.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
165.91
133.75
142.17
181.71
117.16
96.01
72.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,347.04
1,303.49
1,292.58
1,219.24
1,091.00
315.38
220.14
Earnings per share (EPS)
1.44
1.13
1.2
1.5
0.97
0.79
0.59
Diluted Earnings per share
1.44
1.13
1.2
1.5
0.97
0.79
0.59
Operating Profit Margin (Excl OI)
33.15%
32.38%
32.67%
38.03%
33.96%
38.95%
31.54%
Gross Profit Margin
40.73%
43.34%
41.55%
47.34%
46.55%
44.33%
34.15%
PAT Margin
28.48%
30.73%
31.2%
38.48%
38.27%
35.28%
28.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 36.10% vs -5.67% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.99% vs -5.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 37.47% vs -2.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 300.00% vs 14.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Qingdao NovelBeam Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
599.50
0
599.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
599.50
0
599.50
Raw Material Cost
226.73
0
226.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
136.53
0
136.53
Power Cost
0
0
0.00
Manufacturing Expenses
3.21
0
3.21
Selling and Distribution Expenses
97.90
0
97.90
Other Expenses
-7.07
0.00
-7.07
Total Expenditure (Excl Depreciation)
393.63
0
393.63
Operating Profit (PBDIT) excl Other Income
205.87
0.00
205.87
Other Income
10.11
0
10.11
Operating Profit (PBDIT)
245.96
0
245.96
Interest
3.21
0
3.21
Exceptional Items
1.42
0
1.42
Gross Profit (PBDT)
372.77
0
372.77
Depreciation
37.14
0
37.14
Profit Before Tax
207.04
0
207.04
Tax
24.88
0
24.88
Provisions and contingencies
0
0
0.00
Profit After Tax
170.74
0
170.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
170.74
0
170.74
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.84
0
-4.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
165.91
0
165.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,347.04
0
1,347.04
Earnings per share (EPS)
1.44
0
1.44
Diluted Earnings per share
1.44
0
1.44
Operating Profit Margin (Excl OI)
33.15%
0%
0.00
33.15%
Gross Profit Margin
40.73%
0%
0.00
40.73%
PAT Margin
28.48%
0%
0.00
28.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 59.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.10% vs -5.67% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.99% vs -5.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.47% vs -2.83% in Dec 2024
Annual - Interest
Interest 0.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 300.00% vs 14.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.15%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






