Qingdao Paguld Intelligent Manufacturing Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: CNE1000064Y6
CNY
29.01
-0.31 (-1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
478.37
406.49
340.02
323.19
344.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
478.37
406.49
340.02
323.19
344.16
Raw Material Cost
312.84
235.96
178.40
140.65
112.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
116.91
59.03
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.77
0.16
0.41
0.30
0.24
Selling and Distribution Expenses
97.53
48.01
34.78
28.47
38.06
Other Expenses
-8.45
-4.12
1.54
1.25
1.21
Total Expenditure (Excl Depreciation)
443.56
301.97
229.02
181.95
162.95
Operating Profit (PBDIT) excl Other Income
34.8
104.5
111
141.2
181.20000000000002
Other Income
33.33
21.97
11.07
18.88
4.65
Operating Profit (PBDIT)
90.16
142.73
136.36
170.27
189.83
Interest
0.77
0.16
0.41
0.30
0.24
Exceptional Items
1.20
2.66
0.50
-0.11
0.18
Gross Profit (PBDT)
165.53
170.53
161.62
182.54
231.61
Depreciation
22.02
18.34
14.58
10.97
4.93
Profit Before Tax
68.57
126.90
121.88
158.89
184.85
Tax
7.24
16.17
13.64
21.93
27.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.57
110.72
108.24
137.20
157.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
62.57
110.72
108.24
137.20
157.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.39
0.00
-0.01
-0.24
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.96
110.72
108.23
136.97
157.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
0.0
0.0
0.0
Reserves
2,121.15
2,069.06
689.26
581.01
443.81
Earnings per share (EPS)
0.42
0.75
0.73
0.92
1.06
Diluted Earnings per share
0.42
0.75
0.73
0.92
1.06
Operating Profit Margin (Excl OI)
7.28%
25.2%
32.56%
43.45%
52.38%
Gross Profit Margin
18.94%
35.73%
40.13%
52.56%
55.14%
PAT Margin
13.08%
27.24%
31.83%
42.45%
45.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.69% vs 19.56% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -43.09% vs 2.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -52.98% vs -3.59% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 300.00% vs -50.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Qingdao Paguld Intelligent Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
478.37
0
478.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
478.37
0
478.37
Raw Material Cost
312.84
0
312.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
116.91
0
116.91
Power Cost
0
0
0.00
Manufacturing Expenses
0.77
0
0.77
Selling and Distribution Expenses
97.53
0
97.53
Other Expenses
-8.45
0.00
-8.45
Total Expenditure (Excl Depreciation)
443.56
0
443.56
Operating Profit (PBDIT) excl Other Income
34.81
0.00
34.81
Other Income
33.33
0
33.33
Operating Profit (PBDIT)
90.16
0
90.16
Interest
0.77
0
0.77
Exceptional Items
1.20
0
1.20
Gross Profit (PBDT)
165.53
0
165.53
Depreciation
22.02
0
22.02
Profit Before Tax
68.57
0
68.57
Tax
7.24
0
7.24
Provisions and contingencies
0
0
0.00
Profit After Tax
62.57
0
62.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.57
0
62.57
Share in Profit of Associates
0
0
0.00
Minority Interest
0.39
0
0.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.96
0
62.96
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,121.15
0
2,121.15
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
7.28%
0%
0.00
7.28%
Gross Profit Margin
18.94%
0%
0.00
18.94%
PAT Margin
13.08%
0%
0.00
13.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.69% vs 19.56% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -43.09% vs 2.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -52.98% vs -3.59% in Dec 2023

Annual - Interest
Interest 0.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 300.00% vs -50.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.28%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023