Qingdao Richen Food Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: CNE100003PD1
CNY
34.81
-0.65 (-1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
400.05
355.22
304.86
334.56
260.45
282.83
234.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
400.05
355.22
304.86
334.56
260.45
282.83
234.09
Raw Material Cost
252.17
224.10
190.92
194.13
141.61
143.88
119.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.47
43.05
53.42
47.06
33.01
30.27
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.60
4.21
4.04
2.89
0.03
0.00
0.03
Selling and Distribution Expenses
60.84
57.19
53.05
50.22
33.55
39.07
28.85
Other Expenses
-4.65
-3.59
-4.73
-3.95
-2.41
-2.12
0.72
Total Expenditure (Excl Depreciation)
325.56
292.65
254.13
254.82
184.15
191.98
155.49
Operating Profit (PBDIT) excl Other Income
74.5
62.599999999999994
50.7
79.7
76.3
90.8
78.60000000000001
Other Income
5.69
7.61
11.56
17.06
17.76
9.32
3.66
Operating Profit (PBDIT)
98.89
85.34
73.83
104.20
99.90
104.95
83.13
Interest
3.60
4.21
4.04
2.89
0.03
0.00
0.03
Exceptional Items
0.00
0.49
0.15
0.48
0.38
0.00
0.00
Gross Profit (PBDT)
147.88
131.11
113.95
140.43
118.84
138.95
114.65
Depreciation
18.71
15.12
11.54
7.40
5.83
5.23
1.84
Profit Before Tax
76.58
66.49
58.41
94.38
94.41
99.72
81.25
Tax
12.62
10.08
7.52
13.07
13.16
14.45
11.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.86
56.43
51.06
81.29
81.25
85.27
69.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.86
56.43
51.06
81.29
81.25
85.27
69.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.86
56.43
51.06
81.29
81.25
85.27
69.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
727.90
701.64
686.58
660.91
608.97
581.96
199.03
Earnings per share (EPS)
0.65
0.57
0.52
0.82
0.82
0.86
0.71
Diluted Earnings per share
0.65
0.57
0.52
0.82
0.82
0.86
0.71
Operating Profit Margin (Excl OI)
18.62%
17.62%
16.64%
23.84%
29.29%
31.96%
33.16%
Gross Profit Margin
23.82%
22.98%
22.94%
30.42%
38.49%
37.11%
35.5%
PAT Margin
15.96%
15.89%
16.75%
24.3%
31.2%
30.15%
29.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.61% vs 16.50% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 13.30% vs 10.37% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.95% vs 24.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -14.29% vs 5.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Qingdao Richen Food Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
400.05
0
400.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
400.05
0
400.05
Raw Material Cost
252.17
0
252.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
55.47
0
55.47
Power Cost
0
0
0.00
Manufacturing Expenses
3.60
0
3.60
Selling and Distribution Expenses
60.84
0
60.84
Other Expenses
-4.65
0.00
-4.65
Total Expenditure (Excl Depreciation)
325.56
0
325.56
Operating Profit (PBDIT) excl Other Income
74.48
0.00
74.48
Other Income
5.69
0
5.69
Operating Profit (PBDIT)
98.89
0
98.89
Interest
3.60
0
3.60
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
147.88
0
147.88
Depreciation
18.71
0
18.71
Profit Before Tax
76.58
0
76.58
Tax
12.62
0
12.62
Provisions and contingencies
0
0
0.00
Profit After Tax
63.86
0
63.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.86
0
63.86
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.86
0
63.86
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
727.90
0
727.90
Earnings per share (EPS)
0.65
0
0.65
Diluted Earnings per share
0.65
0
0.65
Operating Profit Margin (Excl OI)
18.62%
0%
0.00
18.62%
Gross Profit Margin
23.82%
0%
0.00
23.82%
PAT Margin
15.96%
0%
0.00
15.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.61% vs 16.50% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.30% vs 10.37% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.95% vs 24.72% in Dec 2023

Annual - Interest
Interest 0.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.29% vs 5.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.62%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023