Qinghai Jinrui Mineral Development Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Minerals & Mining
  • ISIN: CNE000000K66
CNY
11.83
-0.38 (-3.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
339.89
272.40
368.74
358.65
161.24
164.43
154.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
339.89
272.40
368.74
358.65
161.24
164.43
154.95
Raw Material Cost
277.45
248.41
285.55
238.41
152.07
150.00
122.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.57
41.78
41.47
0.00
21.89
27.08
20.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.07
0.07
0.03
0.12
0.02
0.02
0.14
Selling and Distribution Expenses
31.57
27.09
22.71
28.35
14.97
23.83
21.76
Other Expenses
-4.46
-3.97
-3.24
0.36
-1.71
-2.15
-1.93
Total Expenditure (Excl Depreciation)
310.07
277.66
317.36
270.47
171.86
179.46
145.03
Operating Profit (PBDIT) excl Other Income
29.8
-5.300000000000001
51.4
88.2
-10.600000000000001
-15
9.9
Other Income
12.11
17.35
16.94
9.34
15.74
16.82
19.21
Operating Profit (PBDIT)
64.47
31.10
83.75
116.52
23.60
12.12
41.36
Interest
0.07
0.07
0.03
0.12
0.02
0.02
0.14
Exceptional Items
-1.22
0.06
0.00
-4.31
0.00
-1.93
-2.07
Gross Profit (PBDT)
62.44
23.99
83.18
120.23
9.17
14.43
32.69
Depreciation
20.83
20.66
20.75
21.05
19.12
16.96
12.26
Profit Before Tax
42.35
10.43
62.97
91.04
4.45
-6.79
26.89
Tax
7.34
2.76
8.23
13.68
0.87
2.63
4.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.01
7.67
54.74
77.36
3.58
-9.42
22.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.01
7.67
54.74
77.36
3.58
-9.42
22.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.01
7.67
54.74
77.36
3.58
-9.42
22.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
742.47
733.95
725.69
698.69
620.09
615.68
624.74
Earnings per share (EPS)
0.12
0.03
0.19
0.27
0.01
-0.03
0.08
Diluted Earnings per share
0.12
0.03
0.19
0.27
0.01
-0.03
0.08
Operating Profit Margin (Excl OI)
9.28%
-2.54%
12.49%
24.01%
-6.98%
-13.17%
6.39%
Gross Profit Margin
18.59%
11.41%
22.7%
31.25%
14.62%
6.19%
25.27%
PAT Margin
10.3%
2.82%
14.85%
21.57%
2.22%
-5.73%
14.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 24.78% vs -26.12% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 354.55% vs -85.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 282.48% vs -79.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Qinghai Jinrui Mineral Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
339.89
0
339.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
339.89
0
339.89
Raw Material Cost
277.45
0
277.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.57
0
45.57
Power Cost
0
0
0.00
Manufacturing Expenses
0.07
0
0.07
Selling and Distribution Expenses
31.57
0
31.57
Other Expenses
-4.46
0.00
-4.46
Total Expenditure (Excl Depreciation)
310.07
0
310.07
Operating Profit (PBDIT) excl Other Income
29.82
0.00
29.82
Other Income
12.11
0
12.11
Operating Profit (PBDIT)
64.47
0
64.47
Interest
0.07
0
0.07
Exceptional Items
-1.22
0
-1.22
Gross Profit (PBDT)
62.44
0
62.44
Depreciation
20.83
0
20.83
Profit Before Tax
42.35
0
42.35
Tax
7.34
0
7.34
Provisions and contingencies
0
0
0.00
Profit After Tax
35.01
0
35.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.01
0
35.01
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.01
0
35.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
742.47
0
742.47
Earnings per share (EPS)
0.12
0
0.12
Diluted Earnings per share
0.12
0
0.12
Operating Profit Margin (Excl OI)
9.28%
0%
0.00
9.28%
Gross Profit Margin
18.59%
0%
0.00
18.59%
PAT Margin
10.30%
0%
0.00
10.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.78% vs -26.12% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 354.55% vs -85.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 282.48% vs -79.49% in Dec 2023

Annual - Interest
Interest 0.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.28%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023