Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
228.79
152.89
146.42
239.93
229.25
211.54
221.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
228.79
152.89
146.42
239.93
229.25
211.54
221.08
Raw Material Cost
153.28
100.42
108.28
147.88
139.85
136.36
137.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.30
17.75
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.02
0.02
0.01
0.03
0.03
0.03
Selling and Distribution Expenses
32.59
15.37
9.75
11.08
12.76
10.39
9.34
Other Expenses
-3.32
-1.13
0.71
0.74
0.78
0.76
0.82
Total Expenditure (Excl Depreciation)
192.01
122.27
125.20
166.39
160.40
154.41
154.76
Operating Profit (PBDIT) excl Other Income
36.800000000000004
30.6
21.200000000000003
73.5
68.8
57.1
66.3
Other Income
11.78
14.80
15.25
20.35
5.72
3.66
3.10
Operating Profit (PBDIT)
58.52
53.91
45.65
103.99
85.45
71.18
72.82
Interest
0.01
0.02
0.02
0.01
0.03
0.03
0.03
Exceptional Items
-0.24
-1.02
-3.59
0.00
-0.00
0.00
0.00
Gross Profit (PBDT)
75.51
52.47
38.14
92.05
89.40
75.18
83.84
Depreciation
11.12
11.14
11.10
10.70
10.86
10.50
5.10
Profit Before Tax
47.15
41.73
30.94
93.28
74.55
60.65
67.69
Tax
5.38
9.54
4.05
12.61
10.15
8.10
6.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.68
32.19
26.89
80.67
64.40
52.55
61.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.68
32.19
26.89
80.67
64.40
52.55
61.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.68
32.19
26.89
80.67
64.40
52.55
61.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
902.95
882.10
865.98
877.68
835.78
364.38
324.62
Earnings per share (EPS)
0.27
0.21
0.17
0.51
0.41
0.34
0.39
Diluted Earnings per share
0.27
0.21
0.17
0.51
0.41
0.34
0.39
Operating Profit Margin (Excl OI)
15.57%
18.29%
13.18%
30.4%
30.04%
26.96%
29.23%
Gross Profit Margin
25.47%
34.58%
28.71%
43.34%
37.26%
33.63%
32.93%
PAT Margin
18.22%
21.05%
18.37%
33.62%
28.09%
24.84%
27.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 49.64% vs 4.44% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 29.50% vs 19.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.44% vs 28.62% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Qinhuangdao Tianqin Equipment Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
228.79
0
228.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
228.79
0
228.79
Raw Material Cost
153.28
0
153.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
39.30
0
39.30
Power Cost
0
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
32.59
0
32.59
Other Expenses
-3.32
0.00
-3.32
Total Expenditure (Excl Depreciation)
192.01
0
192.01
Operating Profit (PBDIT) excl Other Income
36.78
0.00
36.78
Other Income
11.78
0
11.78
Operating Profit (PBDIT)
58.52
0
58.52
Interest
0.01
0
0.01
Exceptional Items
-0.24
0
-0.24
Gross Profit (PBDT)
75.51
0
75.51
Depreciation
11.12
0
11.12
Profit Before Tax
47.15
0
47.15
Tax
5.38
0
5.38
Provisions and contingencies
0
0
0.00
Profit After Tax
41.68
0
41.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.68
0
41.68
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.68
0
41.68
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
902.95
0
902.95
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
15.57%
0%
0.00
15.57%
Gross Profit Margin
25.47%
0%
0.00
25.47%
PAT Margin
18.22%
0%
0.00
18.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.64% vs 4.44% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.50% vs 19.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.44% vs 28.62% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






