Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,175.46
1,801.07
1,731.49
1,495.91
1,047.53
1,174.31
1,159.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,175.46
1,801.07
1,731.49
1,495.91
1,047.53
1,174.31
1,159.83
Raw Material Cost
1,465.47
1,290.17
1,258.05
1,018.24
706.05
730.70
723.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
125.87
102.98
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.97
3.06
2.81
3.62
5.66
7.80
9.17
Selling and Distribution Expenses
78.63
61.17
67.40
56.57
45.88
110.97
108.40
Other Expenses
-5.73
-4.53
5.63
5.17
2.49
3.68
3.35
Total Expenditure (Excl Depreciation)
1,616.68
1,412.08
1,384.53
1,130.10
782.51
886.30
874.92
Operating Profit (PBDIT) excl Other Income
558.8000000000001
389
347
365.79999999999995
265
288
284.9
Other Income
79.18
88.84
110.42
-2.01
-26.90
39.89
45.56
Operating Profit (PBDIT)
731.22
552.23
530.10
432.65
306.33
382.21
379.56
Interest
3.97
3.06
2.81
3.62
5.66
7.80
9.17
Exceptional Items
1.78
-0.07
-3.46
3.56
0.00
-2.14
-1.41
Gross Profit (PBDT)
709.99
510.90
473.44
477.67
341.48
443.60
435.94
Depreciation
93.84
81.14
78.09
75.61
75.31
54.58
49.74
Profit Before Tax
635.20
467.97
445.73
356.98
225.36
317.69
319.24
Tax
92.31
54.38
65.01
56.90
31.96
47.89
48.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
540.81
412.51
380.46
300.07
193.40
269.80
270.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
540.81
412.51
380.46
300.07
193.40
269.80
270.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.28
-0.08
0.00
-0.00
-0.00
-0.00
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
540.53
412.44
380.46
300.07
193.40
269.80
270.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,334.39
2,978.81
2,657.80
2,468.57
2,399.81
1,675.11
1,471.68
Earnings per share (EPS)
1.32
0.99
0.92
0.72
0.47
0.65
0.65
Diluted Earnings per share
1.32
0.99
0.92
0.72
0.47
0.65
0.65
Operating Profit Margin (Excl OI)
25.66%
21.22%
19.73%
24.0%
24.62%
24.5%
24.51%
Gross Profit Margin
33.51%
30.49%
30.25%
28.92%
28.7%
31.7%
31.81%
PAT Margin
24.86%
22.9%
21.97%
20.06%
18.46%
22.98%
23.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.79% vs 4.02% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 31.06% vs 8.38% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.70% vs 10.41% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 29.03% vs 10.71% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Quechen Silicon Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,175.46
0
2,175.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,175.46
0
2,175.46
Raw Material Cost
1,465.47
0
1,465.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
125.87
0
125.87
Power Cost
0
0
0.00
Manufacturing Expenses
3.97
0
3.97
Selling and Distribution Expenses
78.63
0
78.63
Other Expenses
-5.73
0.00
-5.73
Total Expenditure (Excl Depreciation)
1,616.68
0
1,616.68
Operating Profit (PBDIT) excl Other Income
558.78
0.00
558.78
Other Income
79.18
0
79.18
Operating Profit (PBDIT)
731.22
0
731.22
Interest
3.97
0
3.97
Exceptional Items
1.78
0
1.78
Gross Profit (PBDT)
709.99
0
709.99
Depreciation
93.84
0
93.84
Profit Before Tax
635.20
0
635.20
Tax
92.31
0
92.31
Provisions and contingencies
0
0
0.00
Profit After Tax
540.81
0
540.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
540.81
0
540.81
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.28
0
-0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
540.53
0
540.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,334.39
0
3,334.39
Earnings per share (EPS)
1.32
0
1.32
Diluted Earnings per share
1.32
0
1.32
Operating Profit Margin (Excl OI)
25.66%
0%
0.00
25.66%
Gross Profit Margin
33.51%
0%
0.00
33.51%
PAT Margin
24.86%
0%
0.00
24.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 217.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.79% vs 4.02% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 54.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.06% vs 8.38% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.70% vs 10.41% in Dec 2023
Annual - Interest
Interest 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.03% vs 10.71% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.66%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






