Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,803.83
1,452.32
1,112.40
643.79
605.46
410.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,803.83
1,452.32
1,112.40
643.79
605.46
410.28
Raw Material Cost
769.99
639.38
523.75
260.04
194.43
145.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.91
59.42
55.81
46.35
40.76
28.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.94
12.93
1.78
3.82
6.75
4.24
Selling and Distribution Expenses
567.52
455.47
321.85
250.11
276.79
157.37
Other Expenses
9.19
2.69
1.23
-1.52
2.36
4.37
Total Expenditure (Excl Depreciation)
1,511.21
1,194.11
915.49
545.16
542.34
379.21
Operating Profit (PBDIT) excl Other Income
292.6
258.2
196.9
98.6
63.099999999999994
31.099999999999998
Other Income
24.01
17.41
0.01
2.95
3.42
0.29
Operating Profit (PBDIT)
373.47
333.96
265.60
177.76
126.69
71.13
Interest
18.94
12.93
1.78
3.82
6.75
4.24
Exceptional Items
57.59
-2,036.16
-26.40
-222.65
-228.29
-157.75
Gross Profit (PBDT)
1,033.84
812.94
588.64
383.75
411.03
264.59
Depreciation
56.84
58.34
64.12
73.59
56.37
37.56
Profit Before Tax
355.28
-1,773.47
173.30
-122.30
-164.73
-128.41
Tax
40.63
29.29
22.25
12.66
3.37
-2.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
309.89
-1,812.99
144.69
-134.92
-168.08
-126.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
309.89
-1,812.99
144.69
-134.92
-168.08
-126.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.75
10.22
6.36
-0.04
-0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
314.64
-1,802.77
151.06
-134.96
-168.10
-126.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,245.07
1,635.01
-427.00
-644.24
-563.37
-350.65
Earnings per share (EPS)
1.04
-9.11
0.62
-1.29
-1.61
-1.21
Diluted Earnings per share
1.04
-9.11
0.62
-1.29
-1.61
-1.21
Operating Profit Margin (Excl OI)
16.22%
17.78%
18.11%
15.72%
11.05%
8.11%
Gross Profit Margin
22.85%
-118.1%
21.34%
-7.57%
-17.9%
-22.14%
PAT Margin
17.18%
-124.83%
13.01%
-20.96%
-27.76%
-30.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.20% vs 30.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 117.45% vs -1,293.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.43% vs 19.16% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 46.51% vs 616.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Qunabox Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,803.83
0
1,803.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,803.83
0
1,803.83
Raw Material Cost
769.99
0
769.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62.91
0
62.91
Power Cost
0
0
0.00
Manufacturing Expenses
18.94
0
18.94
Selling and Distribution Expenses
567.52
0
567.52
Other Expenses
9.19
0.00
9.19
Total Expenditure (Excl Depreciation)
1,511.21
0
1,511.21
Operating Profit (PBDIT) excl Other Income
292.62
0.00
292.62
Other Income
24.01
0
24.01
Operating Profit (PBDIT)
373.47
0
373.47
Interest
18.94
0
18.94
Exceptional Items
57.59
0
57.59
Gross Profit (PBDT)
1,033.84
0
1,033.84
Depreciation
56.84
0
56.84
Profit Before Tax
355.28
0
355.28
Tax
40.63
0
40.63
Provisions and contingencies
0
0
0.00
Profit After Tax
309.89
0
309.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
309.89
0
309.89
Share in Profit of Associates
0
0
0.00
Minority Interest
4.75
0
4.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
314.64
0
314.64
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,245.07
0
2,245.07
Earnings per share (EPS)
1.04
0
1.04
Diluted Earnings per share
1.04
0
1.04
Operating Profit Margin (Excl OI)
16.22%
0%
0.00
16.22%
Gross Profit Margin
22.85%
0%
0.00
22.85%
PAT Margin
17.18%
0%
0.00
17.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 180.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.20% vs 30.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 117.45% vs -1,293.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.43% vs 19.16% in Dec 2024
Annual - Interest
Interest 1.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.51% vs 616.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.22%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






