Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,829.66
1,616.63
1,430.06
1,315.08
1,071.84
1,154.18
975.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,829.66
1,616.63
1,430.06
1,315.08
1,071.84
1,154.18
975.15
Raw Material Cost
1,718.39
1,523.63
1,380.22
1,219.97
1,052.70
1,080.30
940.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,014.27
887.25
802.36
0.00
0.00
634.21
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
92.97
64.48
50.84
48.83
45.88
48.04
43.46
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-110.72
-95.17
-85.32
-4.88
-4.59
-68.23
-4.35
Total Expenditure (Excl Depreciation)
1,718.39
1,523.63
1,380.22
1,219.97
1,052.70
1,080.30
940.45
Operating Profit (PBDIT) excl Other Income
111.30000000000001
93
49.800000000000004
95.1
19.099999999999998
73.89999999999999
34.7
Other Income
51.44
27.40
6.03
8.28
6.62
4.68
13.61
Operating Profit (PBDIT)
300.55
309.89
240.59
274.05
180.48
226.01
121.21
Interest
92.97
64.48
50.84
48.83
45.88
48.04
43.46
Exceptional Items
-24.88
-17.11
37.94
4.32
19.26
-0.85
33.67
Gross Profit (PBDT)
111.28
93.00
49.84
95.11
19.14
73.88
34.70
Depreciation
137.84
189.49
184.72
170.66
154.71
147.45
72.90
Profit Before Tax
44.86
38.81
42.97
58.88
-0.85
29.67
38.53
Tax
6.03
8.47
9.36
14.56
0.90
6.23
0.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.79
3.04
10.65
24.73
-14.84
14.76
32.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.79
3.04
10.65
24.73
-14.84
14.76
32.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.04
27.29
22.96
19.59
13.09
8.68
5.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.84
30.34
33.61
44.32
-1.75
23.44
38.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
902.31
630.70
333.00
228.90
165.74
151.69
127.18
Earnings per share (EPS)
0.04
0.05
0.17
0.46
-0.29
0.29
0.66
Diluted Earnings per share
0.04
0.05
0.17
0.46
-0.29
0.29
0.66
Operating Profit Margin (Excl OI)
6.08%
5.75%
3.49%
7.23%
1.79%
6.4%
3.56%
Gross Profit Margin
9.99%
14.12%
15.92%
17.45%
14.35%
15.35%
11.43%
PAT Margin
0.15%
0.19%
0.74%
1.88%
-1.38%
1.28%
3.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.18% vs 13.04% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 28.05% vs -9.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.82% vs 20.42% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 44.19% vs 26.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of RadNet, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,829.66
1,250.97
578.69
46.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,829.66
1,250.97
578.69
46.26%
Raw Material Cost
1,718.39
919.52
798.87
86.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,014.27
0.00
1,014.27
Power Cost
0
0
0.00
Manufacturing Expenses
92.97
26.54
66.43
250.30%
Selling and Distribution Expenses
0.00
361.91
-361.91
-100.00%
Other Expenses
-110.72
-2.65
-108.07
-4,078.11%
Total Expenditure (Excl Depreciation)
1,718.39
1,281.43
436.96
34.10%
Operating Profit (PBDIT) excl Other Income
111.28
-30.46
141.74
465.33%
Other Income
51.44
1.23
50.21
4,082.11%
Operating Profit (PBDIT)
300.55
41.72
258.83
620.40%
Interest
92.97
26.54
66.43
250.30%
Exceptional Items
-24.88
-1.85
-23.03
-1,244.86%
Gross Profit (PBDT)
111.28
331.45
-220.17
-66.43%
Depreciation
137.84
70.95
66.89
94.28%
Profit Before Tax
44.86
-57.61
102.47
177.87%
Tax
6.03
-0.17
6.20
3,647.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
2.79
-57.44
60.23
104.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.79
-57.44
60.23
104.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
36.04
0.00
36.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.84
-57.44
96.28
167.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
902.31
1,446.29
-543.98
-37.61%
Earnings per share (EPS)
0.04
-0.15
0.19
126.67%
Diluted Earnings per share
0.04
-0.15
0.19
126.67%
Operating Profit Margin (Excl OI)
6.08%
-2.43%
0.00
8.51%
Gross Profit Margin
9.99%
1.07%
0.00
8.92%
PAT Margin
0.15%
-4.59%
0.00
4.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 182.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.18% vs 13.04% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.05% vs -9.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.82% vs 20.42% in Dec 2023
Annual - Interest
Interest 9.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.19% vs 26.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.08%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






