Raigam Wayamba Salterns Plc

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: LK0363N00008
LKR
24.90
12.1 (94.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,181.41
1,801.70
2,120.32
1,147.19
959.68
756.99
744.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,181.41
1,801.70
2,120.32
1,147.19
959.68
756.99
744.24
Raw Material Cost
1,498.91
1,239.08
1,320.20
723.42
613.09
487.31
487.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
315.74
305.81
243.84
272.61
251.87
212.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.58
2.82
4.96
0.99
1.41
2.77
2.11
Selling and Distribution Expenses
374.55
319.63
313.53
178.55
188.98
160.37
147.70
Other Expenses
-0.36
-31.80
-31.05
-24.48
-27.38
-25.42
-21.43
Total Expenditure (Excl Depreciation)
1,873.46
1,559.24
1,633.95
902.02
802.26
648.15
635.05
Operating Profit (PBDIT) excl Other Income
308
242.5
486.4
245.2
157.4
108.80000000000001
109.2
Other Income
175.81
171.41
93.79
33.24
31.54
36.47
34.63
Operating Profit (PBDIT)
535.50
467.75
630.84
320.38
224.56
179.27
179.66
Interest
3.58
2.82
4.96
0.99
1.41
2.77
2.11
Exceptional Items
0.00
0.00
-5.08
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
682.50
562.62
800.12
423.77
346.59
269.68
256.89
Depreciation
51.73
53.88
50.68
41.98
35.60
33.95
35.83
Profit Before Tax
480.19
411.05
570.12
277.41
187.55
142.55
141.72
Tax
121.53
147.99
109.16
61.82
37.79
27.94
37.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
358.66
263.06
460.96
215.59
149.76
114.61
103.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
358.66
263.06
460.96
215.59
149.76
114.61
103.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
358.66
263.06
460.96
215.59
149.76
114.61
103.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,715.26
2,398.94
2,191.23
1,619.32
1,428.72
1,306.93
1,203.10
Earnings per share (EPS)
1.27
0.93
1.63
0.76
0.53
0.41
0.37
Diluted Earnings per share
1.27
0.93
1.63
0.76
0.53
0.41
0.37
Operating Profit Margin (Excl OI)
14.12%
13.46%
22.94%
21.37%
16.4%
14.38%
14.67%
Gross Profit Margin
24.38%
25.81%
29.28%
27.84%
23.25%
23.32%
23.86%
PAT Margin
16.44%
14.6%
21.74%
18.79%
15.61%
15.14%
13.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.07% vs -15.03% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 36.34% vs -42.93% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.40% vs -44.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 28.57% vs -44.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Raigam Wayamba Salterns Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
2,181.41
0
2,181.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,181.41
0
2,181.41
Raw Material Cost
1,498.91
0
1,498.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.58
0
3.58
Selling and Distribution Expenses
374.55
0
374.55
Other Expenses
-0.36
0.00
-0.36
Total Expenditure (Excl Depreciation)
1,873.46
0
1,873.46
Operating Profit (PBDIT) excl Other Income
307.95
0.00
307.95
Other Income
175.81
0
175.81
Operating Profit (PBDIT)
535.50
0
535.50
Interest
3.58
0
3.58
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
682.50
0
682.50
Depreciation
51.73
0
51.73
Profit Before Tax
480.19
0
480.19
Tax
121.53
0
121.53
Provisions and contingencies
0
0
0.00
Profit After Tax
358.66
0
358.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
358.66
0
358.66
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
358.66
0
358.66
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,715.26
0
2,715.26
Earnings per share (EPS)
1.27
0
1.27
Diluted Earnings per share
1.27
0
1.27
Operating Profit Margin (Excl OI)
14.12%
0%
0.00
14.12%
Gross Profit Margin
24.38%
0%
0.00
24.38%
PAT Margin
16.44%
0%
0.00
16.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 218.14 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.07% vs -15.03% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 35.87 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 36.34% vs -42.93% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.97 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.40% vs -44.83% in Mar 2024

Annual - Interest
Interest 0.36 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.57% vs -44.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.12%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024