Railcare Group AB

  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: SE0010441139
SEK
28.75
-0.15 (-0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
635.30
564.22
497.04
437.95
401.30
370.61
270.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
635.30
564.22
497.04
437.95
401.30
370.61
270.15
Raw Material Cost
564.20
482.63
444.29
385.69
341.40
338.50
268.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
196.93
170.13
146.34
138.95
124.58
120.36
108.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.37
16.56
5.48
4.43
4.79
5.70
5.36
Selling and Distribution Expenses
9.44
12.21
0.00
0.00
0.00
0.00
0.00
Other Expenses
-21.81
-18.65
-15.12
-14.25
-12.85
-12.54
-11.38
Total Expenditure (Excl Depreciation)
573.81
495.01
444.88
386.55
342.23
339.20
268.89
Operating Profit (PBDIT) excl Other Income
61.5
69.2
52.199999999999996
51.4
59.1
31.400000000000002
1.3
Other Income
0.52
5.22
1.27
4.88
1.29
0.51
0.32
Operating Profit (PBDIT)
168.24
151.46
94.60
107.51
112.79
80.88
25.67
Interest
21.37
16.56
5.48
4.43
4.79
5.70
5.36
Exceptional Items
0.00
0.00
-1.05
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
71.10
81.59
52.75
52.26
59.90
32.10
1.26
Depreciation
106.23
77.03
41.17
51.23
52.44
48.96
24.10
Profit Before Tax
40.63
57.87
46.91
51.85
55.57
26.22
-3.79
Tax
10.39
13.77
10.12
11.15
12.14
5.74
-2.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.39
44.10
36.78
40.51
43.77
20.77
-1.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.39
44.10
36.78
40.51
43.77
20.77
-1.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.39
44.10
36.78
40.51
43.77
20.77
-1.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.41
0.41
0.41
0.41
0.41
0.41
0.41
Reserves
286.47
273.30
244.09
221.15
194.86
153.87
133.60
Earnings per share (EPS)
1.26
1.83
1.52
1.68
1.82
0.87
-0.06
Diluted Earnings per share
1.26
1.83
1.52
1.68
1.82
0.87
-0.06
Operating Profit Margin (Excl OI)
9.68%
12.27%
10.49%
11.74%
14.72%
8.48%
0.47%
Gross Profit Margin
23.12%
23.91%
17.72%
23.54%
26.91%
20.29%
7.52%
PAT Margin
4.78%
7.82%
7.4%
9.25%
10.91%
5.6%
-0.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.60% vs 13.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -31.07% vs 19.84% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 14.71% vs 56.70% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.92% vs 201.82% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Railcare Group AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
635.30
5,578.86
-4,943.56
-88.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
635.30
5,578.86
-4,943.56
-88.61%
Raw Material Cost
564.20
3,849.12
-3,284.92
-85.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
196.93
1,248.66
-1,051.73
-84.23%
Power Cost
0
0
0.00
Manufacturing Expenses
21.37
69.62
-48.25
-69.30%
Selling and Distribution Expenses
9.44
809.03
-799.59
-98.83%
Other Expenses
-21.81
-116.15
94.34
81.22%
Total Expenditure (Excl Depreciation)
573.81
4,814.92
-4,241.11
-88.08%
Operating Profit (PBDIT) excl Other Income
61.49
763.94
-702.45
-91.95%
Other Income
0.52
87.99
-87.47
-99.41%
Operating Profit (PBDIT)
168.24
1,002.15
-833.91
-83.21%
Interest
21.37
69.62
-48.25
-69.30%
Exceptional Items
0.00
-0.12
0.12
100.00%
Gross Profit (PBDT)
71.10
1,729.74
-1,658.64
-95.89%
Depreciation
106.23
150.23
-44.00
-29.29%
Profit Before Tax
40.63
782.18
-741.55
-94.81%
Tax
10.39
194.01
-183.62
-94.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
30.39
588.17
-557.78
-94.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.39
588.17
-557.78
-94.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.39
588.17
-557.78
-94.83%
Equity Capital
0
0
0.00
Face Value
0.41
2.50
0.00
Reserves
286.47
4,132.74
-3,846.27
-93.07%
Earnings per share (EPS)
1.26
23.52
-22.26
-94.64%
Diluted Earnings per share
1.26
23.52
-22.26
-94.64%
Operating Profit Margin (Excl OI)
9.68%
13.69%
0.00
-4.01%
Gross Profit Margin
23.12%
16.71%
0.00
6.41%
PAT Margin
4.78%
10.54%
0.00
-5.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.60% vs 13.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -31.07% vs 19.84% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.71% vs 56.70% in Dec 2023

Annual - Interest
Interest 2.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.92% vs 201.82% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.68%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023