Raksul, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3967180005
JPY
1,887.00
653 (52.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
61,950.00
51,121.00
41,018.00
33,980.00
30,261.21
21,494.60
17,168.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,950.00
51,121.00
41,018.00
33,980.00
30,261.21
21,494.60
17,168.66
Raw Material Cost
40,265.00
33,929.00
28,722.00
24,176.00
23,231.10
16,661.05
13,279.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
2,828.86
1,052.91
1,300.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
128.00
65.00
54.00
34.00
32.99
88.61
8.44
Selling and Distribution Expenses
17,865.00
14,668.00
10,529.00
9,340.00
6,809.56
5,077.83
3,745.47
Other Expenses
-12.80
-6.50
-5.40
-3.40
-286.19
-114.15
-130.91
Total Expenditure (Excl Depreciation)
58,130.00
48,597.00
39,251.00
33,516.00
30,040.66
21,738.88
17,024.80
Operating Profit (PBDIT) excl Other Income
3820
2524
1767
464
220.6
-244.3
143.9
Other Income
827.00
1,000.00
928.00
-526.00
-1.01
-46.72
-8.06
Operating Profit (PBDIT)
6,635.00
5,073.00
3,421.00
412.00
417.01
-120.01
265.88
Interest
128.00
65.00
54.00
34.00
32.99
88.61
8.44
Exceptional Items
3.00
-29.00
-138.00
597.00
-81.21
-9.11
-49.71
Gross Profit (PBDT)
21,685.00
17,192.00
12,296.00
9,804.00
7,030.11
4,833.55
3,889.32
Depreciation
1,977.00
1,549.00
726.00
474.00
197.47
170.99
130.09
Profit Before Tax
4,533.00
3,430.00
2,502.00
497.00
105.34
-388.72
77.64
Tax
1,831.00
1,389.00
1,173.00
-524.00
-54.66
105.41
8.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,702.00
2,117.00
1,329.00
1,021.00
160.00
-494.13
69.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,702.00
2,117.00
1,329.00
1,021.00
160.00
-494.13
69.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-76.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,702.00
2,041.00
1,329.00
1,021.00
160.00
-494.13
69.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,976.00
15,555.00
13,909.00
9,312.00
7,996.60
6,801.53
6,809.77
Earnings per share (EPS)
45.65
34.53
21.57
16.47
2.49
-8.82
1.19
Diluted Earnings per share
45.65
34.53
21.57
16.47
2.49
-8.82
1.19
Operating Profit Margin (Excl OI)
6.18%
4.94%
4.31%
1.37%
0.73%
-1.14%
0.84%
Gross Profit Margin
10.51%
9.74%
7.87%
2.86%
1.0%
-1.01%
1.21%
PAT Margin
4.36%
4.14%
3.24%
3.0%
0.53%
-2.3%
0.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 21.18% vs 24.63% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is 32.39% vs 53.57% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 42.60% vs 63.38% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 96.92% vs 20.37% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has improved from Jul 2024

Compare Annual Results Of Raksul, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
61,950.00
38,302.00
23,648.00
61.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,950.00
38,302.00
23,648.00
61.74%
Raw Material Cost
40,265.00
22,155.00
18,110.00
81.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
128.00
304.00
-176.00
-57.89%
Selling and Distribution Expenses
17,865.00
7,845.00
10,020.00
127.72%
Other Expenses
-12.80
-30.40
17.60
57.89%
Total Expenditure (Excl Depreciation)
58,130.00
30,000.00
28,130.00
93.77%
Operating Profit (PBDIT) excl Other Income
3,820.00
8,302.00
-4,482.00
-53.99%
Other Income
827.00
38.00
789.00
2,076.32%
Operating Profit (PBDIT)
6,635.00
10,579.00
-3,944.00
-37.28%
Interest
128.00
304.00
-176.00
-57.89%
Exceptional Items
3.00
-968.00
971.00
100.31%
Gross Profit (PBDT)
21,685.00
16,147.00
5,538.00
34.30%
Depreciation
1,977.00
2,239.00
-262.00
-11.70%
Profit Before Tax
4,533.00
7,067.00
-2,534.00
-35.86%
Tax
1,831.00
2,536.00
-705.00
-27.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,702.00
4,463.00
-1,761.00
-39.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,702.00
4,463.00
-1,761.00
-39.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
68.00
-68.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,702.00
4,531.00
-1,829.00
-40.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,976.00
47,759.00
-31,783.00
-66.55%
Earnings per share (EPS)
45.65
28.92
16.73
57.85%
Diluted Earnings per share
45.65
28.92
16.73
57.85%
Operating Profit Margin (Excl OI)
6.18%
21.68%
0.00
-15.50%
Gross Profit Margin
10.51%
24.30%
0.00
-13.79%
PAT Margin
4.36%
11.65%
0.00
-7.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,195.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 21.18% vs 24.63% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 270.20 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 32.39% vs 53.57% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 580.80 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 42.60% vs 63.38% in Jul 2024

Annual - Interest
Interest 12.80 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 96.92% vs 20.37% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.18%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has improved from Jul 2024