Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,830.06
1,443.45
1,295.45
1,096.83
963.78
822.42
664.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,830.06
1,443.45
1,295.45
1,096.83
963.78
822.42
664.85
Raw Material Cost
543.91
492.25
463.66
399.80
364.27
341.75
312.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.79
1.65
1.19
1.90
2.15
2.43
2.75
Selling and Distribution Expenses
860.95
551.90
527.81
457.86
366.63
341.21
322.83
Other Expenses
-0.58
1.42
-0.12
0.50
0.28
0.27
0.23
Total Expenditure (Excl Depreciation)
1,404.86
1,059.99
991.47
864.53
735.87
688.10
640.26
Operating Profit (PBDIT) excl Other Income
425.20000000000005
383.5
304
232.3
227.89999999999998
134.3
24.6
Other Income
10.18
-6.26
-5.93
-4.89
-4.14
-9.46
-2.16
Operating Profit (PBDIT)
589.56
480.90
372.36
270.18
269.67
166.45
76.44
Interest
5.79
1.65
1.19
1.90
2.15
2.43
2.75
Exceptional Items
-1.31
0.00
0.99
-3.67
-29.40
-9.35
-56.86
Gross Profit (PBDT)
1,286.14
951.21
831.79
697.03
599.50
480.68
352.46
Depreciation
154.19
103.69
74.31
42.78
45.90
41.59
54.01
Profit Before Tax
428.27
375.56
297.84
221.83
192.22
113.08
-37.18
Tax
155.97
122.53
101.41
37.28
3.47
-12.14
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
272.31
253.03
196.43
184.55
188.75
125.22
-38.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
272.31
253.03
196.43
184.55
188.75
125.22
-38.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
272.31
253.03
196.43
184.55
188.75
125.22
-38.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,887.02
1,634.50
1,365.19
1,152.49
947.95
717.15
54.63
Earnings per share (EPS)
42.02
38.77
31.24
31.44
32.11
28.56
-7.25
Diluted Earnings per share
42.02
38.77
31.24
31.44
32.11
28.56
-7.25
Operating Profit Margin (Excl OI)
23.23%
26.57%
23.47%
21.18%
23.65%
16.33%
3.7%
Gross Profit Margin
31.83%
33.2%
28.73%
24.12%
24.71%
18.81%
2.53%
PAT Margin
14.88%
17.53%
15.16%
16.83%
19.58%
15.23%
-5.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.78% vs 11.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.63% vs 28.82% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.92% vs 28.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 241.18% vs 41.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Rakumo, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,830.06
13,900.28
-12,070.22
-86.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,830.06
13,900.28
-12,070.22
-86.83%
Raw Material Cost
543.91
10,466.81
-9,922.90
-94.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.79
110.49
-104.70
-94.76%
Selling and Distribution Expenses
860.95
1,672.44
-811.49
-48.52%
Other Expenses
-0.58
-11.05
10.47
94.75%
Total Expenditure (Excl Depreciation)
1,404.86
12,139.26
-10,734.40
-88.43%
Operating Profit (PBDIT) excl Other Income
425.19
1,761.02
-1,335.83
-75.86%
Other Income
10.18
3.05
7.13
233.77%
Operating Profit (PBDIT)
589.56
2,011.51
-1,421.95
-70.69%
Interest
5.79
110.49
-104.70
-94.76%
Exceptional Items
-1.31
27.36
-28.67
-104.79%
Gross Profit (PBDT)
1,286.14
3,433.47
-2,147.33
-62.54%
Depreciation
154.19
247.43
-93.24
-37.68%
Profit Before Tax
428.27
1,680.95
-1,252.68
-74.52%
Tax
155.97
874.49
-718.52
-82.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
272.31
265.95
6.36
2.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
272.31
265.95
6.36
2.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
540.51
-540.51
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
272.31
806.46
-534.15
-66.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,887.02
1,268.82
618.20
48.72%
Earnings per share (EPS)
42.02
15.72
26.30
167.30%
Diluted Earnings per share
42.02
15.72
26.30
167.30%
Operating Profit Margin (Excl OI)
23.23%
12.67%
0.00
10.56%
Gross Profit Margin
31.83%
13.87%
0.00
17.96%
PAT Margin
14.88%
1.91%
0.00
12.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.78% vs 11.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.63% vs 28.82% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.92% vs 28.79% in Dec 2024
Annual - Interest
Interest 0.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 241.18% vs 41.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.23%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
