RAKUS Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Software Products
  • ISIN: JP3967170006
JPY
1,050.50
-43.5 (-3.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
48,904.00
38,408.00
27,399.00
20,629.00
15,387.88
11,608.04
8,743.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,904.00
38,408.00
27,399.00
20,629.00
15,387.88
11,608.04
8,743.33
Raw Material Cost
12,594.00
10,789.00
8,621.00
6,598.00
5,030.11
3,945.85
2,989.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
2.00
0.00
0.00
0.00
0.06
0.01
Selling and Distribution Expenses
26,062.00
21,968.00
17,123.00
12,399.00
6,421.63
6,457.02
4,263.44
Other Expenses
5.30
7.30
1.40
5.30
3.74
3.06
2.18
Total Expenditure (Excl Depreciation)
38,711.00
32,832.00
25,758.00
19,050.00
11,489.15
10,433.57
7,274.62
Operating Profit (PBDIT) excl Other Income
10193
5576
1641
1579
3898.7
1174.5
1468.7
Other Income
25.00
27.00
245.00
9.00
189.35
2.91
5.60
Operating Profit (PBDIT)
11,348.00
6,470.00
2,471.00
2,150.00
4,553.11
1,560.98
1,809.51
Interest
2.00
2.00
0.00
0.00
0.00
0.06
0.01
Exceptional Items
0.00
7.00
-47.00
-45.00
-1.03
-7.98
0.00
Gross Profit (PBDT)
36,310.00
27,619.00
18,778.00
14,031.00
10,357.78
7,662.19
5,753.98
Depreciation
1,130.00
867.00
585.00
562.00
465.03
383.60
335.19
Profit Before Tax
10,216.00
5,608.00
1,839.00
1,543.00
4,087.06
1,169.34
1,474.30
Tax
2,212.00
1,422.00
565.00
465.00
1,150.50
369.80
455.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,003.00
4,185.00
1,274.00
1,078.00
2,936.55
799.54
1,018.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,003.00
4,185.00
1,274.00
1,078.00
2,936.55
799.54
1,018.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,003.00
4,185.00
1,274.00
1,078.00
2,936.55
799.54
1,018.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,977.00
13,347.00
9,548.00
8,617.00
7,842.31
5,192.60
4,593.66
Earnings per share (EPS)
44.17
23.09
7.03
5.95
16.2
4.41
5.62
Diluted Earnings per share
44.17
23.09
7.03
5.95
16.2
4.41
5.62
Operating Profit Margin (Excl OI)
20.84%
14.52%
5.99%
7.65%
25.34%
10.12%
16.8%
Gross Profit Margin
23.2%
16.86%
8.85%
10.2%
29.58%
13.38%
20.7%
PAT Margin
16.36%
10.9%
4.65%
5.23%
19.08%
6.89%
11.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.33% vs 40.18% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 91.23% vs 228.49% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 75.74% vs 189.44% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of RAKUS Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
48,904.00
46,984.28
1,919.72
4.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,904.00
46,984.28
1,919.72
4.09%
Raw Material Cost
12,594.00
7,811.99
4,782.01
61.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,575.70
-6,575.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
0.00
2.00
Selling and Distribution Expenses
26,062.00
13,371.51
12,690.49
94.91%
Other Expenses
5.30
-251.61
256.91
102.11%
Total Expenditure (Excl Depreciation)
38,711.00
25,243.08
13,467.92
53.35%
Operating Profit (PBDIT) excl Other Income
10,193.00
21,741.21
-11,548.21
-53.12%
Other Income
25.00
1,532.41
-1,507.41
-98.37%
Operating Profit (PBDIT)
11,348.00
23,808.40
-12,460.40
-52.34%
Interest
2.00
0.00
2.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
36,310.00
39,172.29
-2,862.29
-7.31%
Depreciation
1,130.00
534.78
595.22
111.30%
Profit Before Tax
10,216.00
23,273.62
-13,057.62
-56.10%
Tax
2,212.00
7,090.70
-4,878.70
-68.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,003.00
16,182.92
-8,179.92
-50.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,003.00
16,182.92
-8,179.92
-50.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,003.00
16,182.92
-8,179.92
-50.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,977.00
1,58,990.01
-1,37,013.01
-86.18%
Earnings per share (EPS)
44.17
215.27
-171.10
-79.48%
Diluted Earnings per share
44.17
215.27
-171.10
-79.48%
Operating Profit Margin (Excl OI)
20.84%
46.27%
0.00
-25.43%
Gross Profit Margin
23.20%
50.67%
0.00
-27.47%
PAT Margin
16.36%
34.44%
0.00
-18.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,890.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 27.33% vs 40.18% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 800.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 91.23% vs 228.49% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,132.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 75.74% vs 189.44% in Mar 2024

Annual - Interest
Interest 0.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.84%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024