Rane (Madras)

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE050H01012
  • NSEID: RML
  • BSEID: 532661
INR
913.50
55.05 (6.41%)
BSENSE

May 06

BSE+NSE Vol: 7.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,862.92
3,405.75
3,462.73
2,354.44
1,741.92
1,267.39
1,277.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,862.92
3,405.75
3,462.73
2,354.44
1,741.92
1,267.39
1,277.08
Raw Material Cost
2,155.59
1,940.80
2,006.31
1,497.98
1,132.09
770.58
744.23
Purchase of Finished goods
173.17
44.21
10.44
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-47.99
-22.52
-4.18
-11.19
-41.73
2.42
11.29
Employee Cost
517.69
470.39
477.61
289.63
261.79
219.53
233.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
724.58
690.79
704.33
395.52
316.02
244.05
241.77
Total Expenditure (Excl Depreciation)
3,523.04
3,123.67
3,194.51
2,171.94
1,668.17
1,236.58
1,231.17
Operating Profit (PBDIT) excl Other Income
339.88
282.08
268.22
182.50
73.75
30.81
45.91
Other Income
15.68
15.67
10.31
17.86
5.72
6.87
14.44
Operating Profit (PBDIT)
355.56
297.75
278.53
200.36
79.47
37.68
60.35
Interest
59.30
74.54
66.59
33.64
19.64
27.04
37.28
Exceptional Items
-3.47
-12.99
-112.45
-11.66
46.71
0.00
-1.96
Gross Profit (PBDT)
292.79
210.22
99.49
155.06
106.54
10.64
21.11
Depreciation
147.03
132.32
131.89
96.60
81.01
66.12
65.63
Profit Before Tax
145.76
77.90
-32.40
58.46
25.53
-55.47
-44.53
Tax
38.28
40.25
-87.16
28.44
14.87
5.67
0.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
107.48
37.65
54.76
30.02
10.66
-61.14
-45.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
107.48
37.65
54.76
30.02
10.66
-61.14
-45.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.48
37.65
54.76
30.02
10.66
-61.14
-45.51
Equity Capital
27.64
16.27
16.27
16.27
16.27
14.57
12.55
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
722.92
654.62
641.58
225.38
211.87
167.33
171.31
Earnings per share (EPS)
38.89
23.14
33.66
18.45
6.55
-41.96
-36.26
Diluted Earnings per share
38.89
23.14
19.81
18.46
6.97
-41.97
-36.49
Operating Profit Margin (Excl OI)
8.8%
8.28%
7.75%
7.75%
4.23%
2.43%
3.74%
Gross Profit Margin
7.58%
6.17%
2.87%
6.59%
6.12%
0.84%
1.72%
PAT Margin
2.78%
1.11%
1.58%
1.28%
0.61%
-4.82%
-3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.42% vs -1.65% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 185.47% vs -31.25% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 20.49% vs 5.17% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -20.45% vs 11.94% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Rane (Madras) With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,862.92
1,525.18
2,337.74
153.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,862.92
1,525.18
2,337.74
153.28%
Raw Material Cost
2,155.59
660.92
1,494.67
226.15%
Purchase of Finished goods
173.17
0.00
173.17
(Increase) / Decrease In Stocks
-47.99
1.03
-49.02
-4,759.22%
Employee Cost
517.69
162.18
355.51
219.21%
Power Cost
0.00
137.60
-137.60
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
724.58
267.37
457.21
171.00%
Total Expenditure (Excl Depreciation)
3,523.04
1,229.10
2,293.94
186.64%
Operating Profit (PBDIT) excl Other Income
339.88
296.08
43.80
14.79%
Other Income
15.68
22.65
-6.97
-30.77%
Operating Profit (PBDIT)
355.56
318.73
36.83
11.56%
Interest
59.30
59.79
-0.49
-0.82%
Exceptional Items
-3.47
0.00
-3.47
Gross Profit (PBDT)
292.79
258.94
33.85
13.07%
Depreciation
147.03
93.26
53.77
57.66%
Profit Before Tax
145.76
165.68
-19.92
-12.02%
Tax
38.28
43.87
-5.59
-12.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
107.48
121.81
-14.33
-11.76%
Extraordinary Items
0.00
0.06
-0.06
-100.00%
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
107.48
121.86
-14.38
-11.80%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.48
121.86
-14.38
-11.80%
Equity Capital
27.64
48.28
-20.64
-42.75%
Face Value
10.00
10.00
0.00
Reserves
722.92
843.80
-120.88
-14.33%
Earnings per share (EPS)
38.89
25.24
13.65
54.08%
Diluted Earnings per share
38.89
25.24
13.65
54.08%
Operating Profit Margin (Excl OI)
8.80%
19.60%
0.00
-10.80%
Gross Profit Margin
7.58%
17.14%
0.00
-9.56%
PAT Margin
2.78%
8.06%
0.00
-5.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,862.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.42% vs -1.65% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 107.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 185.47% vs -31.25% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 339.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.49% vs 5.17% in Mar 2025

Annual - Interest
Interest 59.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.45% vs 11.94% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.80%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025