Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,302.11
4,314.63
2,691.52
2,026.21
456.91
635.33
574.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,302.11
4,314.63
2,691.52
2,026.21
456.91
635.33
574.10
Raw Material Cost
2,273.80
2,268.68
1,287.77
943.19
393.93
487.26
485.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.26
190.76
0.00
0.00
0.00
0.00
102.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
260.41
160.47
117.94
126.07
15.91
15.07
8.97
Selling and Distribution Expenses
125.97
154.07
115.34
77.14
168.70
127.63
169.21
Other Expenses
-30.92
-26.01
-2.54
-6.42
2.78
0.99
-8.10
Total Expenditure (Excl Depreciation)
2,529.27
2,513.84
1,495.68
1,082.24
606.31
639.84
685.69
Operating Profit (PBDIT) excl Other Income
1772.8
1800.8000000000002
1195.8
944
-149.4
-4.5
-111.6
Other Income
318.94
132.01
103.56
29.02
1.95
36.29
3.35
Operating Profit (PBDIT)
2,839.35
2,297.58
1,617.18
1,207.74
-171.24
54.09
-107.85
Interest
260.41
160.47
117.94
126.07
15.91
15.07
8.97
Exceptional Items
-0.61
5.86
-0.00
-0.00
-16.46
-0.01
-107.97
Gross Profit (PBDT)
2,028.32
2,045.95
1,403.75
1,083.02
62.98
148.07
88.30
Depreciation
747.57
364.78
271.78
234.75
27.15
29.52
32.51
Profit Before Tax
1,830.76
1,778.19
1,227.46
846.91
-230.76
9.48
-257.29
Tax
10.57
19.59
29.10
125.27
2.56
2.56
3.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,790.34
1,761.82
1,198.25
721.95
-227.26
13.41
-241.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,790.34
1,761.82
1,198.25
721.95
-227.26
13.41
-241.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.36
-4.11
-1.23
-1.29
-11.75
-5.58
-17.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,818.70
1,757.71
1,197.02
720.66
-239.02
7.83
-259.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
0.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,965.73
8,521.79
2,935.60
2,557.76
509.45
738.85
726.91
Earnings per share (EPS)
1.04
1.03
1.57
7.22
-2.27
0.13
-2.41
Diluted Earnings per share
1.04
1.03
1.57
7.22
-2.27
0.13
-2.41
Operating Profit Margin (Excl OI)
41.21%
41.74%
46.14%
46.59%
-43.85%
-1.85%
-25.03%
Gross Profit Margin
59.93%
49.67%
55.7%
53.38%
-44.56%
6.14%
-39.16%
PAT Margin
41.62%
40.83%
44.52%
35.63%
-49.74%
2.11%
-42.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.29% vs 60.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 3.47% vs 46.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 16.38% vs 43.08% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 62.24% vs 36.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Range Intelligent Computing Technology Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,302.11
0
4,302.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,302.11
0
4,302.11
Raw Material Cost
2,273.80
0
2,273.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
178.26
0
178.26
Power Cost
0
0
0.00
Manufacturing Expenses
260.41
0
260.41
Selling and Distribution Expenses
125.97
0
125.97
Other Expenses
-30.92
0.00
-30.92
Total Expenditure (Excl Depreciation)
2,529.27
0
2,529.27
Operating Profit (PBDIT) excl Other Income
1,772.84
0.00
1,772.84
Other Income
318.94
0
318.94
Operating Profit (PBDIT)
2,839.35
0
2,839.35
Interest
260.41
0
260.41
Exceptional Items
-0.61
0
-0.61
Gross Profit (PBDT)
2,028.32
0
2,028.32
Depreciation
747.57
0
747.57
Profit Before Tax
1,830.76
0
1,830.76
Tax
10.57
0
10.57
Provisions and contingencies
0
0
0.00
Profit After Tax
1,790.34
0
1,790.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,790.34
0
1,790.34
Share in Profit of Associates
0
0
0.00
Minority Interest
28.36
0
28.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,818.70
0
1,818.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,965.73
0
9,965.73
Earnings per share (EPS)
1.04
0
1.04
Diluted Earnings per share
1.04
0
1.04
Operating Profit Margin (Excl OI)
41.21%
0%
0.00
41.21%
Gross Profit Margin
59.93%
0%
0.00
59.93%
PAT Margin
41.62%
0%
0.00
41.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 430.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.29% vs 60.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 181.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.47% vs 46.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 252.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.38% vs 43.08% in Dec 2023
Annual - Interest
Interest 26.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.24% vs 36.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.21%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






