Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
182.46
97.58
72.84
44.46
41.24
39.67
35.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
182.46
97.58
72.84
44.46
41.24
39.67
35.73
Raw Material Cost
76.20
27.24
18.61
10.97
10.01
9.12
8.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.47
19.27
10.10
6.57
5.80
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.42
63.19
45.37
16.62
11.90
12.33
10.84
Selling and Distribution Expenses
29.68
19.11
13.56
11.21
16.43
10.79
9.71
Other Expenses
-10.95
-6.64
-4.69
-1.75
-0.54
0.01
0.01
Total Expenditure (Excl Depreciation)
131.31
62.38
40.79
27.89
38.71
32.34
29.06
Operating Profit (PBDIT) excl Other Income
51.1
35.2
32.1
16.599999999999998
2.5
7.3
6.7
Other Income
-15.72
4.70
3.62
1.07
1.87
2.12
2.07
Operating Profit (PBDIT)
37.21
40.73
36.86
18.23
16.66
21.86
19.67
Interest
119.42
63.19
45.37
16.62
11.90
12.33
10.84
Exceptional Items
176.93
93.67
143.66
39.78
8.58
-0.97
8.92
Gross Profit (PBDT)
104.47
69.50
53.05
32.88
30.87
30.45
27.23
Depreciation
1.79
0.84
1.19
0.60
0.36
0.09
0.08
Profit Before Tax
92.93
70.38
133.97
40.79
12.99
8.47
17.66
Tax
22.25
13.95
33.24
12.14
2.47
0.64
3.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.00
80.27
105.56
36.84
32.85
9.94
13.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.00
80.27
105.56
36.84
32.85
9.94
13.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.88
-0.26
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.89
80.01
105.56
36.84
32.85
9.94
13.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
798.41
637.68
583.02
451.75
355.11
313.47
198.36
Earnings per share (EPS)
0.4
0.55
0.72
0.28
0.29
0.09
1710.62
Diluted Earnings per share
0.4
0.55
0.72
0.28
0.29
0.09
1710.62
Operating Profit Margin (Excl OI)
28.03%
36.07%
44.01%
37.26%
6.14%
18.46%
18.68%
Gross Profit Margin
51.91%
72.99%
185.54%
93.1%
32.36%
21.57%
49.66%
PAT Margin
35.08%
82.26%
144.91%
82.86%
79.65%
25.07%
38.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 86.99% vs 34.07% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -6.37% vs -24.24% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 46.94% vs 8.43% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 88.92% vs 39.21% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2022
Compare Annual Results Of Rani Zim Shopping Centers Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
182.46
0
182.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
182.46
0
182.46
Raw Material Cost
76.20
0
76.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15.47
0
15.47
Power Cost
0
0
0.00
Manufacturing Expenses
119.42
0
119.42
Selling and Distribution Expenses
29.68
0
29.68
Other Expenses
-10.95
0.00
-10.95
Total Expenditure (Excl Depreciation)
131.31
0
131.31
Operating Profit (PBDIT) excl Other Income
51.15
0.00
51.15
Other Income
-15.72
0
-15.72
Operating Profit (PBDIT)
37.21
0
37.21
Interest
119.42
0
119.42
Exceptional Items
176.93
0
176.93
Gross Profit (PBDT)
104.47
0
104.47
Depreciation
1.79
0
1.79
Profit Before Tax
92.93
0
92.93
Tax
22.25
0
22.25
Provisions and contingencies
0
0
0.00
Profit After Tax
64.00
0
64.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.00
0
64.00
Share in Profit of Associates
0
0
0.00
Minority Interest
10.88
0
10.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.89
0
74.89
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
798.41
0
798.41
Earnings per share (EPS)
0.40
0
0.40
Diluted Earnings per share
0.40
0
0.40
Operating Profit Margin (Excl OI)
28.03%
0%
0.00
28.03%
Gross Profit Margin
51.91%
0%
0.00
51.91%
PAT Margin
35.08%
0%
0.00
35.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 86.99% vs 34.07% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 7.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.37% vs -24.24% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.94% vs 8.43% in Dec 2022
Annual - Interest
Interest 11.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 88.92% vs 39.21% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.03%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
