Rank Group Plc

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: GB00B1L5QH97
GBP
1.06
0.04 (3.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Jun'17
Net Sales
681.90
644.00
329.60
629.70
695.10
691.00
707.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
681.90
644.00
329.60
629.70
695.10
691.00
707.20
Raw Material Cost
417.60
401.80
321.00
373.20
380.60
378.80
399.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
206.90
189.90
167.00
191.10
201.30
214.30
221.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.60
13.10
14.00
13.80
2.20
2.80
3.60
Selling and Distribution Expenses
253.80
219.00
157.80
246.00
241.80
234.40
222.60
Other Expenses
-21.95
-20.30
-18.10
-20.49
-20.35
-21.71
-22.47
Total Expenditure (Excl Depreciation)
671.40
620.80
478.80
619.20
622.40
613.20
622.30
Operating Profit (PBDIT) excl Other Income
10.5
23.2
-149.2
10.5
72.69999999999999
77.8
84.9
Other Income
-0.30
6.10
-0.40
9.60
-0.50
-0.30
-2.10
Operating Profit (PBDIT)
77.30
184.20
-68.10
95.00
116.00
111.40
142.80
Interest
12.60
13.10
14.00
13.80
2.20
2.80
3.60
Exceptional Items
-118.40
-30.70
56.50
17.30
-34.00
-18.90
-14.20
Gross Profit (PBDT)
264.30
242.20
8.60
256.50
314.50
312.20
307.50
Depreciation
69.00
67.40
81.70
85.10
45.20
43.00
45.30
Profit Before Tax
-122.70
73.00
-107.30
13.40
34.60
46.70
79.70
Tax
-27.10
16.90
-10.40
5.20
7.00
10.80
16.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-96.00
56.10
-97.00
8.60
27.60
35.90
62.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-96.00
56.10
-97.00
8.60
27.60
35.90
62.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
0.00
0.10
-0.40
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-95.60
56.10
-96.90
8.20
27.60
35.90
62.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.14
0.14
0.14
0.14
0.14
0.14
0.14
Reserves
329.70
425.20
361.30
366.10
398.00
396.50
390.60
Earnings per share (EPS)
-0.2
0.12
-0.16
0.03
0.07
0.09
0.16
Diluted Earnings per share
-0.2
0.12
-0.16
0.03
0.07
0.09
0.16
Operating Profit Margin (Excl OI)
1.26%
17.19%
-45.33%
0.05%
10.26%
9.94%
14.08%
Gross Profit Margin
-7.88%
21.8%
-7.77%
15.64%
11.48%
12.98%
17.68%
PAT Margin
-14.08%
8.71%
-29.43%
1.37%
3.97%
5.2%
8.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2023 is 5.89% vs 95.39% in Jun 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2023 is -270.41% vs 157.89% in Jun 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2023 is -56.43% vs 363.07% in Jun 2022

stock-summary

Interest

YoY Growth in year ended Jun 2023 is -3.82% vs -6.43% in Jun 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2023 has fallen from Jun 2022

Compare Annual Results Of Rank Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
681.90
1,710.90
-1,029.00
-60.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
681.90
1,710.90
-1,029.00
-60.14%
Raw Material Cost
417.60
798.30
-380.70
-47.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
206.90
342.30
-135.40
-39.56%
Power Cost
0
0
0.00
Manufacturing Expenses
12.60
183.20
-170.60
-93.12%
Selling and Distribution Expenses
253.80
828.40
-574.60
-69.36%
Other Expenses
-21.95
-52.55
30.60
58.23%
Total Expenditure (Excl Depreciation)
671.40
1,626.70
-955.30
-58.73%
Operating Profit (PBDIT) excl Other Income
10.50
84.20
-73.70
-87.53%
Other Income
-0.30
41.00
-41.30
-100.73%
Operating Profit (PBDIT)
77.30
353.50
-276.20
-78.13%
Interest
12.60
183.20
-170.60
-93.12%
Exceptional Items
-118.40
-64.70
-53.70
-83.00%
Gross Profit (PBDT)
264.30
912.60
-648.30
-71.04%
Depreciation
69.00
228.30
-159.30
-69.78%
Profit Before Tax
-122.70
-122.70
0.00
Tax
-27.10
-64.90
37.80
58.24%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-96.00
-56.40
-39.60
-70.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-96.00
-56.40
-39.60
-70.21%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.40
0.00
0.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-95.60
-56.40
-39.20
-69.50%
Equity Capital
0
0
0.00
Face Value
0.14
0.01
0.00
Reserves
329.70
79.90
249.80
312.64%
Earnings per share (EPS)
-0.20
-0.13
-0.07
-53.85%
Diluted Earnings per share
-0.20
-0.13
-0.07
-53.85%
Operating Profit Margin (Excl OI)
1.26%
4.92%
0.00
-3.66%
Gross Profit Margin
-7.88%
6.17%
0.00
-14.05%
PAT Margin
-14.08%
-3.30%
0.00
-10.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 68.19 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 5.89% vs 95.39% in Jun 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -9.56 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is -270.41% vs 157.89% in Jun 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.76 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is -56.43% vs 363.07% in Jun 2022

Annual - Interest
Interest 1.26 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is -3.82% vs -6.43% in Jun 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.26%
in Jun 2023

Figures in %
stock-summary

YoY Growth in year ended Jun 2023 has fallen from Jun 2022