RAPAC Communication & Infrastructure Ltd.

  • Market Cap: N/A
  • Industry: IT - Hardware
  • ISIN: IL0007690261
ILS
61.55
16.44 (36.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
753.98
580.22
587.08
473.20
920.53
651.07
422.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
753.98
580.22
587.08
473.20
920.53
651.07
422.11
Raw Material Cost
620.22
474.60
473.77
380.26
799.58
566.51
353.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
137.99
128.27
129.09
105.88
100.55
91.51
88.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.72
11.49
10.59
10.14
73.56
35.31
6.41
Selling and Distribution Expenses
78.71
74.69
81.33
67.14
76.74
60.05
56.17
Other Expenses
-15.07
-13.98
-13.97
-11.60
-17.41
-12.68
-9.54
Total Expenditure (Excl Depreciation)
698.92
549.30
555.10
447.39
876.32
626.56
410.16
Operating Profit (PBDIT) excl Other Income
55.099999999999994
30.9
32
25.8
44.2
24.5
12
Other Income
13.35
8.64
10.86
8.92
28.05
45.41
-22.31
Operating Profit (PBDIT)
83.20
52.79
58.48
46.25
133.54
98.11
0.89
Interest
12.72
11.49
10.59
10.14
73.56
35.31
6.41
Exceptional Items
6.39
-4.23
1.79
13.70
-40.92
-40.46
28.50
Gross Profit (PBDT)
133.76
105.62
113.31
92.94
120.96
84.56
68.13
Depreciation
14.79
13.22
15.63
11.53
61.28
28.19
11.24
Profit Before Tax
62.07
23.85
34.04
38.29
-42.22
-5.85
11.77
Tax
15.03
10.49
-4.80
9.70
-10.01
-5.15
7.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.57
-11.60
-27.84
-30.21
8.66
7.06
1.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.57
-11.60
-27.84
-30.21
8.66
7.06
1.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.16
62.78
100.84
79.34
-11.48
-7.06
6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.73
51.19
73.01
49.13
-2.82
0.01
7.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
563.50
410.48
361.76
295.85
262.91
226.38
230.38
Earnings per share (EPS)
13.22
3.26
4.96
2.11
0.56
0.51
0.08
Diluted Earnings per share
13.22
3.26
4.96
2.11
0.56
0.51
0.08
Operating Profit Margin (Excl OI)
7.3%
5.33%
5.45%
5.45%
4.8%
3.76%
2.83%
Gross Profit Margin
10.19%
6.39%
8.46%
10.53%
2.07%
3.43%
5.45%
PAT Margin
1.53%
-2.0%
-4.74%
-6.38%
0.94%
1.08%
0.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 29.96% vs -1.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 18.55% vs -29.86% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 57.92% vs -7.14% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 10.43% vs 8.49% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of RAPAC Communication & Infrastructure Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
753.98
0
753.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
753.98
0
753.98
Raw Material Cost
620.22
0
620.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
137.99
0
137.99
Power Cost
0
0
0.00
Manufacturing Expenses
12.72
0
12.72
Selling and Distribution Expenses
78.71
0
78.71
Other Expenses
-15.07
0.00
-15.07
Total Expenditure (Excl Depreciation)
698.92
0
698.92
Operating Profit (PBDIT) excl Other Income
55.05
0.00
55.05
Other Income
13.35
0
13.35
Operating Profit (PBDIT)
83.20
0
83.20
Interest
12.72
0
12.72
Exceptional Items
6.39
0
6.39
Gross Profit (PBDT)
133.76
0
133.76
Depreciation
14.79
0
14.79
Profit Before Tax
62.07
0
62.07
Tax
15.03
0
15.03
Provisions and contingencies
0
0
0.00
Profit After Tax
11.57
0
11.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.57
0
11.57
Share in Profit of Associates
0
0
0.00
Minority Interest
49.16
0
49.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.73
0
60.73
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
563.50
0
563.50
Earnings per share (EPS)
13.22
0
13.22
Diluted Earnings per share
13.22
0
13.22
Operating Profit Margin (Excl OI)
7.30%
0%
0.00
7.30%
Gross Profit Margin
10.19%
0%
0.00
10.19%
PAT Margin
1.53%
0%
0.00
1.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.96% vs -1.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.55% vs -29.86% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 57.92% vs -7.14% in Dec 2023

Annual - Interest
Interest 1.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.43% vs 8.49% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.30%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023