Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,715.74
10,175.42
5,787.32
5,598.30
5,331.93
4,512.45
3,639.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,715.74
10,175.42
5,787.32
5,598.30
5,331.93
4,512.45
3,639.84
Raw Material Cost
5,632.97
5,732.88
2,348.66
2,325.46
2,150.85
1,682.70
1,403.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.10
15.87
13.85
15.56
14.34
5.96
2.68
Selling and Distribution Expenses
3,640.58
3,745.55
3,210.32
2,999.36
2,511.96
2,383.17
2,058.11
Other Expenses
-1.81
-1.59
-1.39
-1.56
-1.43
-0.60
-0.27
Total Expenditure (Excl Depreciation)
9,273.55
9,478.42
5,558.97
5,324.83
4,662.81
4,065.87
3,461.65
Operating Profit (PBDIT) excl Other Income
442.2
697
228.4
273.5
669.0999999999999
446.59999999999997
178.2
Other Income
-1.82
9.17
57.91
-12.73
-42.24
-26.91
36.65
Operating Profit (PBDIT)
747.75
1,155.47
605.54
550.20
877.85
659.56
379.45
Interest
18.10
15.87
13.85
15.56
14.34
5.96
2.68
Exceptional Items
1.45
-814.71
14.84
22.53
0.00
-34.01
-9.45
Gross Profit (PBDT)
4,082.78
4,442.54
3,438.67
3,272.83
3,181.08
2,829.75
2,236.29
Depreciation
307.38
449.29
319.28
289.46
250.98
239.89
164.61
Profit Before Tax
423.72
-124.41
287.24
267.71
612.53
379.69
202.71
Tax
154.81
163.66
127.99
93.55
218.06
185.94
78.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
268.91
-288.07
194.04
184.95
391.37
205.26
124.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
268.91
-288.07
194.04
184.95
391.37
205.26
124.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-34.79
-10.79
3.11
-11.50
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
268.91
-288.07
159.25
174.16
394.48
193.76
124.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,931.75
1,833.62
2,481.59
2,301.92
1,932.02
1,420.48
1,350.26
Earnings per share (EPS)
28.34
-30.49
20.54
19.5
41.33
21.79
13.51
Diluted Earnings per share
28.34
-30.49
20.54
19.5
41.33
21.79
13.51
Operating Profit Margin (Excl OI)
4.55%
6.85%
3.95%
4.88%
12.55%
9.9%
4.9%
Gross Profit Margin
7.52%
3.19%
10.48%
9.95%
16.2%
13.73%
10.09%
PAT Margin
2.77%
-2.83%
3.35%
3.3%
7.34%
4.55%
3.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.52% vs 75.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 193.34% vs -280.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -34.61% vs 109.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.84% vs 14.39% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of RareJob Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,715.74
18,839.00
-9,123.26
-48.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,715.74
18,839.00
-9,123.26
-48.43%
Raw Material Cost
5,632.97
11,402.00
-5,769.03
-50.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.10
98.00
-79.90
-81.53%
Selling and Distribution Expenses
3,640.58
5,998.00
-2,357.42
-39.30%
Other Expenses
-1.81
-9.80
7.99
81.53%
Total Expenditure (Excl Depreciation)
9,273.55
17,400.00
-8,126.45
-46.70%
Operating Profit (PBDIT) excl Other Income
442.19
1,439.00
-996.81
-69.27%
Other Income
-1.82
-31.00
29.18
94.13%
Operating Profit (PBDIT)
747.75
2,622.00
-1,874.25
-71.48%
Interest
18.10
98.00
-79.90
-81.53%
Exceptional Items
1.45
8.00
-6.55
-81.88%
Gross Profit (PBDT)
4,082.78
7,437.00
-3,354.22
-45.10%
Depreciation
307.38
1,214.00
-906.62
-74.68%
Profit Before Tax
423.72
1,319.00
-895.28
-67.88%
Tax
154.81
567.00
-412.19
-72.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
268.91
752.00
-483.09
-64.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
268.91
752.00
-483.09
-64.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
268.91
752.00
-483.09
-64.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,931.75
8,186.00
-6,254.25
-76.40%
Earnings per share (EPS)
28.34
33.42
-5.08
-15.20%
Diluted Earnings per share
28.34
33.42
-5.08
-15.20%
Operating Profit Margin (Excl OI)
4.55%
7.64%
0.00
-3.09%
Gross Profit Margin
7.52%
13.45%
0.00
-5.93%
PAT Margin
2.77%
3.99%
0.00
-1.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 971.57 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.52% vs 75.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 26.89 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 193.34% vs -280.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -34.61% vs 109.33% in Mar 2024
Annual - Interest
Interest 1.81 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.84% vs 14.39% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.55%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






